Market cap
₹29 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-7.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -86.99 | -46.74 | -28.98 |
| EBIT | -2,857.14 | -2,487.50 | -11.00 | -208.93 | 10.06 |
| Net Profit | -2,666.67 | -2,493.75 | 78.01 | 11.91 | 12.99 |
| EPS | -2,667.53 | -2,495.96 | 78.01 | 11.91 | 12.99 |
| Book Value | -- | -- | 66.36 | 20.18 | 10.94 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -26.80 | -19.74 | -- | -79.47 | -5.40 |
| Net Margin
| 20.16 | 8.07 | -- | 51.47 | 6.74 |
| Return on equity
| 0.00 | 0.00 | -- | 0.00 | 0.00 |
| Return on Capital
| 0.00 | 0.00 | -- | 0.00 | 0.00 |
| Return on Assets
| 52.64 | 24.35 | -13.58 | 127.19 | 21.95 |
| Debt to Equity (x)
| -- | -- | -1.06 | -1.05 | -0.63 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Forge
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
19.48
|
22.33
|
13.81
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Forge
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
11.20
|
14.91
|
19.32
|
10.33
|
--
|
ROA
-13.58
Lower than Peers by 18.79
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Forge
|
-13.58
|
127.19
|
21.95
|
8.77
|
-10.27
|
|
Peer Median
|
5.22
|
7.79
|
7.28
|
4.17
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Forge
|
--
|
-79.47
|
-5.40
|
4.47
|
-1.98
|
|
Peer Median
|
9.08
|
23.40
|
17.07
|
7.26
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Forge
|
--
|
51.47
|
6.74
|
2.26
|
-2.95
|
|
Peer Median
|
4.76
|
4.78
|
5.41
|
2.63
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Forge
|
--
|
214.53
|
8.99
|
3.01
|
-1.83
|
|
Peer Median
|
--
|
--
|
0.00
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Forge
|
--
|
-86.99
|
-24.55
|
54.01
|
129.00
|
|
Peer Median
|
7.07
|
22.79
|
51.58
|
35.58
|
--
|
EBIT Growth
-11.00
Lower than Peers by 27.34
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Forge
|
-11.00
|
-91.28
|
-191.22
|
447.82
|
72.23
|
|
Peer Median
|
16.33
|
55.64
|
115.78
|
43.37
|
--
|
Net Profit Growth
78.01
Higher than Peers by 51.55
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Forge
|
78.01
|
230.24
|
181.91
|
217.29
|
61.49
|
|
Peer Median
|
26.47
|
78.21
|
688.03
|
59.83
|
--
|
EPS Growth
78.01
Higher than Peers by 59.04
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Forge
|
78.01
|
230.23
|
181.91
|
217.29
|
61.49
|
|
Peer Median
|
18.98
|
69.97
|
--
|
158.33
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Forge
|
--
|
66.36
|
16.73
|
5.60
|
-5.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-1.06
Lower than Peers by 1.14
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Forge
|
-1.06
|
-1.05
|
-0.63
|
-0.87
|
-0.83
|
|
Peer Median
|
0.08
|
0.36
|
0.54
|
0.48
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Forge
|
--
|
--
|
--
|
-0.23
|
-0.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.91
Lower than Peers by 0.98
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Forge
|
0.91
|
0.93
|
0.58
|
0.59
|
0.41
|
|
Peer Median
|
1.90
|
1.69
|
1.35
|
1.41
|
--
|
Quick Ratio
0.91
Lower than Peers by 0.09
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Forge
|
0.91
|
0.93
|
0.34
|
0.26
|
0.24
|
|
Peer Median
|
1.01
|
2.64
|
3.25
|
0.92
|
--
|
Interest Coverage
-154.67
Lower than Peers by 157.94
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Forge
|
-154.67
|
650.13
|
2.01
|
1.89
|
-0.86
|
|
Peer Median
|
3.27
|
5.47
|
4.50
|
2.38
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Forge
|
--
|
--
|
0.90
|
2.87
|
2.24
|
|
Peer Median
|
25.59
|
30.79
|
34.38
|
26.18
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Forge
|
--
|
0.59
|
2.60
|
3.88
|
3.46
|
|
Peer Median
|
1.02
|
1.34
|
1.50
|
1.48
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Forge
|
--
|
--
|
8.58
|
7.89
|
7.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Forge
|
--
|
--
|
58.59
|
39.01
|
29.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Forge
|
--
|
278.18
|
112.31
|
46.75
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Forge
|
--
|
-278.18
|
-45.14
|
0.15
|
37.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-121.40
Lower than Peers by 148.16
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Forge
|
-121.40
|
--
|
--
|
--
|
--
|
|
Peer Median
|
26.75
|
33.24
|
38.45
|
19.40
|
--
|
Price / Book Value
-7.48
Lower than Peers by 11.15
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Forge
|
-7.48
|
--
|
--
|
--
|
--
|
|
Peer Median
|
3.67
|
4.61
|
7.01
|
2.88
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Forge
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.08
|
--
|
--
|
--
|
--
|
EV/EBITDA
-70.77
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Forge
|
-70.77
|
0.99
|
1.77
|
8.64
|
-223.40
|
|
Peer Median
|
--
|
26.88
|
29.18
|
19.31
|
--
|
Market Cap
29
Lower than Peers by 1,302
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Forge
|
29
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,330
|
532
|
324
|
161
|
--
|