Addi Peer Comparison

BSE: 507852

₹86.70

₹4.04 (4.89%)

As on 27-Aug-2026IST

Market cap

₹95 Cr

Revenue (TTM)

₹7 Cr

P/E Ratio

39.4

P/B Ratio

1.2

Div. Yield

0 %

Edit

	Addi	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Market cap (₹ Cr)	95	10,624	6,016	5,689	3,070
Revenue (₹ Cr)	7	5,325	5,437	4,185	1,258
Net Profit (₹ Cr)	2.41	303.71	186.41	102.96	160.84
Net Margin (%)	19.16	5.66	3.43	2.41	12.56
RoE (%)	2.97	22.82	13.58	4.77	15.74
Price to Earnings	39.37	34.23	50.32	55.25	20.73
Price-To-Book	1.15	6.83	6.33	2.58	3.19

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Addi	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Operating Revenue	7.21	5,324.94	5,437.38	4,185.37	1,258.01
Total Income	12.60	5,361.49	5,470.63	4,279.99	1,280.96
Total Expenditure	8.88	4,809.63	4,706.65	3,825.83	1,008.29
EBITDA	-1.67	515.31	730.73	359.54	249.72
Depreciation	0.09	93.22	299.98	173.33	46.81
EBIT	-1.76	422.09	430.75	186.21	202.91
Interest	0.52	102.45	177.58	103.18	13.83
Other Income	5.39	36.55	33.25	94.62	22.95
Exceptional Items	0.00	-3.64	-23.32	0.00	0.00
Profit before Tax	3.11	352.54	263.10	177.65	212.03
Provision for Tax	0.70	48.84	75.34	74.70	51.19
Profit after Tax	2.41	303.71	187.76	102.96	160.84

Liabilities (₹ Cr)

	Addi	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Shareholder's Funds	81.65	1,459.82	943.64	2,160.40	963.00
Minority Interest	0.00	6.64	-66.84	0.00	-12.69
Non-Current Liabilities	0.14	407.84	851.53	684.68	84.00
Current Liabilities	2.44	1,398.87	2,203.74	1,509.08	313.00
Total Liabilities	81.07	2,648.11	3,809.18	3,537.17	1,425.77

Assets (₹ Cr)

	Addi	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Non-Current Assets	47.77	729.11	590.62	1,733.55	427.00
Current Assets	32.32	2,232.75	2,777.78	2,262.12	1,023.00
Total Assets	81.07	2,648.11	3,809.18	3,537.17	1,425.77
Total Debt*	0.00	551.55	389.57	643.33	107.98
Net Current Assets	29.88	833.88	574.04	753.04	710.00
Contingent Liabilities	0.77	268.45	114.56	318.09	3.55

Cashflow (₹ Cr)

	Addi	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Cash From Operating Activities	2.20	176.39	529.52	57.20	13.66
Cash Flow from Investing Activities	-0.96	-103.50	-75.22	-420.71	-184.35
Cash from Financing Activities	-1.42	101.13	-456.02	473.48	-19.85
Net Cash Inflow / Outflow	-0.18	174.01	-1.72	109.96	-190.54

Ratios

Profitability Ratios

	Addi	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
ROCE (%)	5.51	25.71	28.04	12.75	25.87
ROE (%)	2.97	22.82	13.58	4.77	15.74
ROA (%)	2.94	10.40	4.68	2.61	10.64
EBIT Margin (%)	-24.36	7.93	7.92	4.45	16.13
Net Margin (%)	19.16	5.66	3.43	2.41	12.56
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Addi	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Revenue Growth (%)	--	13.75	13.94	7.65	15.89
EBIT Growth (%)	-14.76	24.18	20.70	-25.45	23.21
Net Profit Growth (%)	-40.95	29.57	310.40	-40.43	3.11
EPS Growth (%)	-40.95	23.77	683.43	-41.58	-1.47
Book Value Growth (%)	2.47	44.09	-4.66	62.05	21.34

Valuation Ratios

	Addi	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Price / Earnings	39.35	33.84	45.71	55.24	20.73
Price / Book Value	1.15	6.83	6.33	2.58	3.19
Dividend Yield (%)	0.00	0.63	0.36	0.00	0.40
EV/EBITDA	-18.93	20.50	8.87	16.26	11.61
Market Cap (₹ Cr)	--	6,043.83	4,976.03	5,753.47	2,815.69

Solvency Ratios

	Addi	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Debt to Equity	0.00	0.07	0.11	0.17	0.00
Short term debt to equity ratio	--	0.38	0.38	0.14	0.13
Current Ratio	13.25	1.60	1.26	1.50	3.27
Quick Ratio	13.25	0.97	0.63	0.92	2.45
Interest Coverage	7.02	4.44	2.48	2.72	16.33

Operating Efficiency Ratios

	Addi	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Debtors to sales (%)	48.29	7.65	13.82	14.36	27.90
Asset Turnover	0.09	1.82	1.36	1.06	0.83
Receivable days	--	23.80	42.92	36.90	75.94
Inventory Days	--	48.75	62.04	60.71	45.15
Payable days	--	80.25	126.02	39.93	66.33
Cash Conversion Cycle	--	-7.70	-21.07	57.69	54.76

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.