Market cap
₹4 Cr
Revenue (TTM)
₹3 Cr
P/E Ratio
--
P/B Ratio
--
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
2.83
|
4.03
|
3.45
|
3.44
|
3.23
|
2.59
|
|||||
|
Other Income
|
1.46
|
0.58
|
0.98
|
0.64
|
0.41
|
1.09
|
|||||
|
Total Income
|
4.30
|
4.62
|
4.43
|
4.08
|
3.64
|
3.69
|
|||||
|
Interest Expense
|
0.92
|
0.84
|
0.96
|
0.72
|
0.57
|
0.57
|
|||||
|
Operating Expenses
|
6.90
|
3.43
|
3.79
|
3.13
|
2.90
|
2.98
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
0.57
|
|||||
|
Profit before Tax
|
-3.56
|
0.20
|
-0.67
|
-0.17
|
-0.27
|
0.27
|
|||||
|
Taxes
|
-1.04
|
-0.04
|
0.13
|
-0.10
|
-0.31
|
0.07
|
|||||
|
Profit after Tax
|
-2.52
|
0.24
|
-0.80
|
-0.07
|
0.04
|
0.20
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-2.52
|
0.24
|
-0.80
|
-0.07
|
0.04
|
0.20
|
Liabilities (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
25.47
|
25.49
|
25.24
|
26.05
|
26.12
|
26.08
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.49
|
0.95
|
1.44
|
1.16
|
0.75
|
1.21
|
|||||
|
Current Liabilities
|
10.51
|
10.13
|
12.23
|
11.29
|
8.74
|
7.92
|
|||||
|
Total Liabilities
|
36.47
|
37.01
|
39.33
|
39.03
|
36.05
|
35.33
|
Cashflow (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
4.54
|
-1.37
|
-2.02
|
0.25
|
-0.86
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-4.55
|
2.42
|
0.92
|
0.04
|
1.83
|
|||||
|
Cash from Financing Activities
|
--
|
-0.49
|
-0.53
|
1.10
|
-0.32
|
-0.90
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.50
|
0.53
|
0.00
|
-0.03
|
0.06
|
Financials Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-2.02
|
0.19
|
-0.64
|
-0.06
|
0.03
|
0.16
|
|||||
|
Cash EPS (₹)
|
--
|
0.31
|
-0.36
|
0.26
|
0.39
|
0.51
|
|||||
|
Adjusted Book Value (₹)
|
--
|
19.72
|
19.53
|
20.17
|
20.23
|
20.19
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
3.63
|
-1.10
|
-1.61
|
0.20
|
-0.69
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
2.87
|
-1.71
|
-1.85
|
0.21
|
0.00
|
Profitability Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.47
|
0.95
|
1.88
|
1.06
|
2.98
|
|||||
|
ROE (%)
|
-9.89
|
0.99
|
-3.24
|
-0.29
|
0.16
|
0.83
|
|||||
|
ROA (%)
|
-6.64
|
0.64
|
-2.07
|
-0.20
|
0.12
|
0.57
|
|||||
|
EBIT Margin (%)
|
-145.07
|
11.36
|
-20.04
|
-2.45
|
-3.52
|
-31.69
|
|||||
|
Net Margin (%)
|
-58.67
|
5.24
|
-18.12
|
-1.78
|
1.12
|
5.50
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
9.49
|
-12.88
|
9.57
|
14.99
|
24.81
|
Growth Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-37.42
|
16.75
|
0.32
|
6.61
|
24.51
|
-37.92
|
|||||
|
EBIT Growth (%)
|
22.74
|
166.20
|
-719.00
|
25.67
|
86.17
|
-1,040.87
|
|||||
|
Net Profit Growth (%)
|
24.51
|
130.14
|
-1,002.94
|
-278.12
|
-79.87
|
79.68
|
|||||
|
EPS Growth (%)
|
24.56
|
130.14
|
-1,003.41
|
-277.98
|
-79.86
|
79.65
|
|||||
|
Book Value Growth (%)
|
--
|
0.99
|
-3.18
|
-0.29
|
0.16
|
5.59
|
Valuation Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
45.21
|
--
|
--
|
--
|
63.12
|
|||||
|
Price / Book Value
|
--
|
0.44
|
--
|
0.33
|
--
|
0.51
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-1.97
|
10.92
|
26.60
|
11.07
|
18.07
|
19.02
|
|||||
|
Close Price (₹)
|
8.17
|
8.75
|
--
|
6.57
|
--
|
10.25
|
|||||
|
High Price (₹)
|
9.34
|
9.10
|
--
|
6.70
|
--
|
16.80
|
|||||
|
Low Price (₹)
|
7.38
|
7.25
|
--
|
6.20
|
--
|
6.28
|
|||||
|
Market Cap (₹ Cr)
|
3.99
|
10.94
|
--
|
8.22
|
--
|
12.82
|
Solvency Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.19
|
0.18
|
0.16
|
0.09
|
0.08
|
|||||
|
Short term debt to equity ratio
|
0.18
|
0.18
|
0.17
|
0.15
|
0.09
|
0.08
|
|||||
|
Current Ratio
|
3.36
|
2.73
|
2.37
|
2.74
|
3.09
|
3.31
|
|||||
|
Quick Ratio
|
3.36
|
0.82
|
0.72
|
1.01
|
1.27
|
1.35
|
|||||
|
Interest Coverage
|
-2.87
|
1.24
|
0.30
|
0.76
|
0.52
|
1.47
|