Market cap
₹4 Cr
Revenue (TTM)
₹3 Cr
P/E Ratio
--
P/B Ratio
--
Div. Yield
0 %
| Action Financial | Aaswa Concept | Anand Rathi Share and Stock Brokers | Angel One | Choice Intl | Geojit Financial | PNB Gilts | Prudent | Share India Sec | SMC Global Sec | |
|---|---|---|---|---|---|---|---|---|---|---|
Market cap (₹ Cr) |
4 | 1,046 | 3,279 | 27,095 | 17,414 | 2,312 | 1,427 | 14,022 | 3,687 | 1,655 |
Revenue (₹ Cr) |
3 | 286 | 977 | 5,426 | 1,194 | 678 | 1,747 | 1,371 | 1,577 | 1,967 |
Net Profit (₹ Cr) |
-2.52 | 68.05 | 129.81 | 1,032.16 | 250.53 | 70.71 | 102.24 | 245.03 | 364.48 | 110.03 |
Net Margin (%) |
-58.67 | 21.66 | 13.25 | 18.96 | 20.44 | 10.22 | 5.85 | 17.44 | 22.84 | 5.57 |
RoE (%) |
-9.89 | 5.57 | 10.97 | 17.30 | 16.42 | 6.71 | 6.01 | 29.78 | 14.13 | 8.50 |
Price to Earnings |
-- | 15.89 | 25.26 | 26.25 | 73.27 | 31.88 | 13.96 | 57.23 | 10.15 | 15.20 |
Price-To-Book |
-- | 0.63 | 2.41 | 4.41 | 10.30 | 1.90 | 0.80 | 14.70 | 1.34 | 1.23 |
Income Statement (₹ Cr)
| Action Financial | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Operating Income
|
4.03 | 762.62 | 127.06 | 221.98 | 195.23 |
|
Other Income
|
0.58 | 26.49 | 4.35 | 4.06 | 12.01 |
|
Total Income
|
4.62 | 789.11 | 131.41 | 226.04 | 207.24 |
|
Interest Expense
|
0.84 | 69.74 | 20.43 | 3.09 | 11.40 |
|
PBT & Exceptional Items
|
0.20 | 124.43 | 4.52 | 30.57 | 36.72 |
|
Operating Expenses
|
3.43 | 574.95 | 102.87 | 184.76 | 154.51 |
|
Exceptional Income/Expenses
|
-- | -- | -- | -1.92 | -- |
|
Profit before Tax
|
0.20 | 124.43 | 4.52 | 28.65 | 36.72 |
|
Taxes
|
-0.04 | 44.59 | 1.19 | 7.63 | 11.72 |
|
Profit after Tax
|
0.24 | 79.84 | 3.33 | 21.02 | 24.99 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Share of Associate
|
-- | -- | -2.91 | -- | 0.03 |
|
Consolidated Profit
|
0.24 | 79.58 | 0.42 | 21.02 | 24.99 |
Liabilities (₹ Cr)
| Action Financial | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
25.49 | 531.44 | 166.60 | 83.10 | 158.31 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
0.95 | 165.63 | 11.75 | 13.08 | -4.78 |
|
Current Liabilities
|
10.13 | 1,673.84 | 286.67 | 95.35 | 182.96 |
|
Total Liabilities
|
37.01 | 2,378.47 | 465.02 | 193.21 | 342.56 |
Assets (₹ Cr)
| Action Financial | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
8.95 | 368.17 | 132.22 | 31.52 | 127.78 |
|
Current Assets
|
27.61 | 2,002.74 | 332.80 | 160.01 | 208.71 |
|
Total Assets
|
37.01 | 2,378.47 | 465.02 | 193.21 | 342.56 |
|
Contingent Liabilities
|
9.54 | 356.37 | 85.12 | -- | 140.96 |
Cashflow (₹ Cr)
| Action Financial | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
4.54 | 708.76 | -12.01 | 12.62 | 49.28 |
|
Cash Flow from Investing Activities
|
-4.55 | -19.36 | 30.66 | 12.47 | -79.46 |
|
Cash from Financing Activities
|
-0.49 | -365.47 | -29.33 | -9.44 | 55.93 |
|
Net Cash Inflow / Outflow
|
-0.50 | 323.93 | -10.68 | 15.65 | 25.75 |
Ratios
Profitability Ratios
| Action Financial | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.47 | 12.93 | 8.42 | 29.99 | 26.06 |
|
ROE (%)
|
0.99 | 15.89 | 2.67 | 25.30 | 22.34 |
|
ROA (%)
|
0.64 | 3.28 | 0.75 | 10.97 | 10.10 |
|
EBIT Margin (%)
|
29.32 | 28.08 | 22.46 | 18.60 | 27.01 |
|
Net Margin (%)
|
5.24 | 10.12 | 2.54 | 9.30 | 12.06 |
|
Cash Profit Margin (%)
|
9.49 | 13.09 | 5.44 | 12.90 | 15.17 |
Growth Ratios
| Action Financial | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
16.75 | -0.29 | -11.10 | 0.00 | 46.79 |
|
EBIT Growth (%)
|
83.77 | -20.06 | -27.19 | -- | 72.74 |
|
Net Profit Growth (%)
|
130.14 | -26.03 | -72.31 | 0.00 | 62.85 |
|
EPS Growth (%)
|
130.14 | -26.03 | -96.57 | 0.00 | 62.55 |
|
Book Value Growth (%)
|
0.99 | 11.57 | 0.34 | 0.00 | 106.14 |
Valuation Ratios
| Action Financial | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Price / Earnings
|
45.21 | 0.00 | 69.44 | 0.00 | 7.37 |
|
Price / Book Value
|
0.44 | 0.00 | 1.12 | 0.00 | 1.23 |
|
Dividend Yield (%)
|
0.00 | -- | 0.00 | -- | 0.00 |
|
EV/EBITDA
|
10.92 | -0.20 | 9.86 | -1.00 | 3.32 |
|
Market Cap (₹ Cr)
|
10.94 | 0.00 | 139.43 | 0.00 | 185.63 |
Solvency Ratios
| Action Financial | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.19 | 1.65 | 1.33 | 0.27 | 0.71 |
|
Short term debt to equity ratio
|
0.18 | 1.63 | 0.97 | 0.22 | 0.67 |
|
Current Ratio
|
2.73 | 1.20 | 1.16 | 1.68 | 1.14 |
|
Quick Ratio
|
0.82 | 1.20 | 1.07 | 1.66 | 1.03 |
|
Interest Coverage
|
1.24 | 2.78 | 1.22 | 10.29 | 4.22 |