Accel Peer Comparison

BSE: 517494

₹11.41

₹-0.31 (-2.65%)

As on 28-Aug-2026IST

Market cap

₹66 Cr

Revenue (TTM)

₹169 Cr

P/E Ratio

18.6

P/B Ratio

1.3

Div. Yield

0 %

Edit

	Accel	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Market cap (₹ Cr)	66	37,166	22,926	13,236	10,720
Revenue (₹ Cr)	169	5,642	3,886	6,654	5,811
Net Profit (₹ Cr)	3.58	243.00	654.66	226.02	776.40
Net Margin (%)	2.10	4.26	16.07	3.38	12.84
RoE (%)	-3.66	11.03	25.28	26.28	17.67
Price to Earnings	18.63	152.95	35.02	58.57	13.81
Price-To-Book	1.29	9.71	7.19	9.86	2.25

Income Statement (₹ Cr)

	Accel	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Operating Revenue	168.51	5,642.00	3,886.44	6,653.61	5,810.70
Total Income	170.97	5,698.00	4,073.40	6,679.47	6,045.20
Total Expenditure	156.60	4,813.00	3,010.31	6,057.21	4,884.30
EBITDA	11.91	829.00	876.13	596.40	926.40
Depreciation	6.41	321.00	91.80	125.38	96.70
EBIT	5.50	508.00	784.33	471.02	829.70
Interest	6.52	229.00	14.39	172.06	12.00
Other Income	2.46	56.00	186.96	25.86	234.50
Exceptional Items	-1.22	16.00	-95.69	-69.74	-24.90
Profit before Tax	0.22	351.00	861.22	255.08	1,027.30
Provision for Tax	-3.36	108.00	206.56	29.06	250.90
Profit after Tax	3.58	243.00	654.66	226.02	776.40

	Accel	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Shareholder's Funds	68.45	2,268.00	3,041.34	1,286.91	4,719.10
Minority Interest	0.01	0.00	0.00	0.00	0.00
Non-Current Liabilities	43.30	1,358.00	164.21	1,237.99	214.40
Current Liabilities	65.08	2,720.00	756.99	1,768.80	1,150.00
Total Liabilities	195.81	5,447.00	3,585.72	3,072.14	5,172.90

	Accel	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Non-Current Assets	99.52	3,550.00	210.83	635.59	1,703.30
Current Assets	54.42	2,663.00	2,968.15	3,236.20	4,050.30
Total Assets	195.81	5,447.00	3,585.72	3,072.14	5,172.90
Total Debt*	59.54	1,818.00	0.00	653.67	0.00
Net Current Assets	-10.66	-57.00	2,211.16	1,467.40	2,900.30
Contingent Liabilities	18.17	274.00	0.67	30.16	33.50

	Accel	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Cash From Operating Activities	11.41	348.00	811.98	-87.61	565.00
Cash Flow from Investing Activities	-2.46	-89.00	-308.28	-46.56	-487.70
Cash from Financing Activities	-16.67	4.00	-498.59	192.15	-264.50
Net Cash Inflow / Outflow	-7.71	263.00	5.10	57.98	-187.20

	Accel	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
ROCE (%)	11.57	3.00	39.09	31.13	22.93
ROE (%)	-3.66	11.03	25.28	26.28	17.67
ROA (%)	1.99	4.09	17.35	6.14	13.79
EBIT Margin (%)	3.27	9.00	20.18	7.08	14.28
Net Margin (%)	2.10	4.26	16.07	3.38	12.84
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Accel	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Revenue Growth (%)	3.55	36.18	5.19	12.20	8.06
EBIT Growth (%)	-26.47	207.88	-2.60	17.69	13.53
Net Profit Growth (%)	100.17	1,529.41	-12.15	5.22	15.21
EPS Growth (%)	-211.26	1,442.70	-2.61	1.66	17.78
Book Value Growth (%)	6.90	-1.54	14.05	40.53	13.90

	Accel	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Price / Earnings	-26.37	154.50	31.58	45.02	13.47
Price / Book Value	1.29	9.71	7.19	9.86	2.25
Dividend Yield (%)	0.00	0.00	2.04	0.13	3.18
EV/EBITDA	10.43	46.64	24.26	22.68	8.78
Market Cap (₹ Cr)	85.09	3,967.23	32,489.33	6,089.23	15,915.20

	Accel	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Debt to Equity	0.45	0.51	0.00	0.62	0.00
Short term debt to equity ratio	0.24	0.36	--	0.01	--
Current Ratio	0.84	0.98	3.92	1.83	3.52
Quick Ratio	0.73	0.65	3.92	1.65	3.52
Interest Coverage	1.03	2.53	60.86	2.48	86.61

	Accel	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Debtors to sales (%)	17.69	18.89	27.77	17.34	15.91
Asset Turnover	0.94	0.95	1.03	1.81	1.03
Receivable days	82.58	110.71	95.10	29.16	52.60
Inventory Days	15.57	71.15	0.00	13.95	0.00
Payable days	155.44	261.85	1,536.47	126.80	--
Cash Conversion Cycle	-57.30	-79.99	-1,441.37	-83.69	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.