Inspirisys Financials
NSE: INSPIRISYS | BSE: 532774
₹89.53
As on 04-Sep-2026 15:55IST
Market cap
₹361 Cr
Revenue (TTM)
₹498 Cr
P/E Ratio
9.3
P/B Ratio
3.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
498.25
|
475.88
|
388.15
|
490.49
|
371.67
|
341.62
|
|||||
|
Total Income
|
510.21
|
493.21
|
397.59
|
494.22
|
376.54
|
346.98
|
|||||
|
Total Expenditure
|
459.82
|
441.51
|
360.34
|
457.76
|
342.73
|
344.69
|
|||||
|
EBITDA
|
38.43
|
34.37
|
27.81
|
32.73
|
28.94
|
-3.07
|
|||||
|
Depreciation
|
5.55
|
5.41
|
5.39
|
4.58
|
5.57
|
5.49
|
|||||
|
EBIT
|
32.88
|
28.96
|
22.42
|
28.15
|
23.37
|
-8.56
|
|||||
|
Interest
|
8.31
|
7.74
|
8.76
|
10.55
|
7.78
|
8.43
|
|||||
|
Other Income
|
11.96
|
17.33
|
9.44
|
3.73
|
4.87
|
5.36
|
|||||
|
Exceptional Items
|
-3.81
|
-3.81
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
32.72
|
34.74
|
23.10
|
21.33
|
20.46
|
-11.63
|
|||||
|
Provision for Tax
|
-4.12
|
-4.12
|
-3.33
|
4.97
|
4.11
|
1.71
|
|||||
|
Profit after Tax
|
36.84
|
38.86
|
26.43
|
16.36
|
16.35
|
-13.34
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
38.86
|
40.98
|
31.73
|
3.67
|
-2.54
|
-13.34
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
100.21
|
100.21
|
58.53
|
29.29
|
-8.37
|
0.79
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
84.11
|
71.05
|
79.45
|
11.73
|
15.51
|
13.65
|
|||||
|
Current Liabilities
|
174.86
|
174.86
|
125.58
|
221.32
|
204.89
|
185.18
|
|||||
|
Total Liabilities
|
359.18
|
367.61
|
273.96
|
267.81
|
212.03
|
199.62
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
27.78
|
54.06
|
47.49
|
63.55
|
57.78
|
65.40
|
|||||
|
Current Assets
|
292.06
|
292.06
|
216.13
|
203.65
|
154.25
|
134.22
|
|||||
|
Total Assets
|
359.18
|
367.61
|
273.96
|
267.81
|
212.03
|
199.62
|
|||||
|
Total Debt*
|
--
|
78.95
|
79.84
|
82.32
|
102.68
|
104.80
|
|||||
|
Net Current Assets
|
117.20
|
117.20
|
90.55
|
-17.67
|
-50.64
|
-50.96
|
|||||
|
Contingent Liabilities
|
--
|
58.69
|
58.24
|
33.22
|
24.63
|
27.37
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
22.86
|
38.70
|
28.77
|
18.19
|
-11.90
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-32.47
|
-45.86
|
-12.54
|
0.29
|
2.53
|
|||||
|
Cash from Financing Activities
|
--
|
-1.30
|
-15.03
|
0.97
|
-10.84
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-10.91
|
-22.19
|
17.20
|
7.64
|
-9.37
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
14.27
|
10.34
|
8.01
|
0.93
|
-0.64
|
-3.37
|
|||||
|
Cash EPS (₹)
|
9.81
|
11.17
|
8.03
|
5.29
|
5.53
|
-1.98
|
|||||
|
Adjusted Book Value (₹)
|
26.32
|
25.29
|
14.77
|
7.39
|
-2.11
|
0.20
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
5.77
|
9.77
|
7.26
|
4.59
|
-3.00
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
6.79
|
7.20
|
4.59
|
2.43
|
-6.61
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
26.76
|
25.49
|
30.96
|
28.25
|
-3.00
|
|||||
|
ROE (%)
|
67.34
|
48.96
|
60.19
|
156.41
|
--
|
-166.02
|
|||||
|
ROA (%)
|
11.76
|
12.75
|
9.95
|
6.82
|
7.94
|
-5.97
|
|||||
|
EBIT Margin (%)
|
6.60
|
6.09
|
5.78
|
5.74
|
6.29
|
-2.51
|
|||||
|
Net Margin (%)
|
7.22
|
7.88
|
6.65
|
3.31
|
4.34
|
-3.84
|
|||||
|
Cash Profit Margin (%)
|
--
|
9.30
|
8.20
|
4.27
|
5.90
|
-2.30
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
35.17
|
22.60
|
-20.86
|
31.97
|
8.80
|
-15.38
|
|||||
|
EBIT Growth (%)
|
32.74
|
29.17
|
-20.36
|
20.45
|
373.01
|
-295.88
|
|||||
|
Net Profit Growth (%)
|
90.58
|
47.03
|
61.55
|
0.06
|
222.56
|
-366.43
|
|||||
|
EPS Growth (%)
|
9.87
|
29.15
|
764.58
|
244.49
|
80.96
|
-366.41
|
|||||
|
Book Value Growth (%)
|
--
|
71.21
|
99.83
|
449.94
|
-1,159.49
|
-94.83
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
9.29
|
6.86
|
9.36
|
113.35
|
--
|
--
|
|||||
|
Price / Book Value
|
3.46
|
2.81
|
5.08
|
14.20
|
-20.85
|
293.89
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
8.46
|
6.71
|
9.19
|
12.05
|
7.25
|
137.62
|
|||||
|
Close Price (₹)
|
104.13
|
71.44
|
73.74
|
105.30
|
44.20
|
57.85
|
|||||
|
High Price (₹)
|
133.90
|
120.74
|
192.90
|
125.00
|
73.90
|
100.50
|
|||||
|
Low Price (₹)
|
69.92
|
66.55
|
69.00
|
38.05
|
38.05
|
40.25
|
|||||
|
Market Cap (₹ Cr)
|
360.83
|
281.10
|
297.17
|
416.03
|
174.54
|
232.17
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.78
|
0.79
|
1.36
|
2.81
|
-12.27
|
132.66
|
|||||
|
Short term debt to equity ratio
|
--
|
0.01
|
--
|
2.61
|
-11.58
|
129.00
|
|||||
|
Current Ratio
|
1.67
|
1.67
|
1.72
|
0.92
|
0.75
|
0.72
|
|||||
|
Quick Ratio
|
1.65
|
1.65
|
1.70
|
0.90
|
0.74
|
0.70
|
|||||
|
Interest Coverage
|
4.94
|
5.49
|
3.64
|
3.02
|
3.63
|
-0.38
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
27.69
|
28.99
|
21.84
|
20.02
|
22.46
|
18.94
|
|||||
|
Asset Turnover
|
1.59
|
1.56
|
1.46
|
2.04
|
1.81
|
1.53
|
|||||
|
Receivable days
|
--
|
85.42
|
86.02
|
67.59
|
72.77
|
85.17
|
|||||
|
Inventory Days
|
--
|
2.35
|
3.35
|
2.79
|
3.92
|
5.51
|
|||||
|
Payable days
|
--
|
170.25
|
227.85
|
102.29
|
124.98
|
184.20
|
|||||
|
Cash Conversion Cycle
|
--
|
-82.48
|
-138.47
|
-31.91
|
-48.29
|
-93.53
|