Aadi Peer Comparison

BSE: 530027

₹8.28

₹0.38 (4.81%)

As on 27-Aug-2026IST

Market cap

₹8 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

-1.2

Div. Yield

0 %

Edit

	Aadi	Mysore Petro	AMS Polymers	Laffans PetroChem	Mercury Trade Link
Market cap (₹ Cr)	8	87	20	22	6
Revenue (₹ Cr)	--	56	118	6	135
Net Profit (₹ Cr)	-0.20	-0.04	0.48	-1.04	-63.49
Net Margin (%)	--	-0.06	0.41	-13.73	-47.04
RoE (%)	--	4.85	8.03	-1.60	-102.52
Price to Earnings	--	8.05	41.51	--	--
Price-To-Book	-1.17	0.38	3.17	0.31	-3.63

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Aadi	Mysore Petro	AMS Polymers	Laffans PetroChem	Mercury Trade Link
Operating Revenue	0.00	56.39	118.17	5.75	134.96
Total Income	0.00	66.72	118.23	7.54	134.96
Total Expenditure	0.20	63.46	116.23	8.35	197.37
EBITDA	-0.20	-7.07	1.95	-2.60	-62.41
Depreciation	0.00	0.35	0.17	0.52	0.02
EBIT	-0.20	-7.42	1.77	-3.12	-62.43
Interest	0.00	0.08	0.95	0.07	1.06
Other Income	0.00	10.33	0.06	1.79	0.00
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-0.20	2.83	0.88	-1.40	-63.49
Provision for Tax	0.00	2.87	0.40	-0.36	0.00
Profit after Tax	-0.20	-0.04	0.48	-1.04	-63.49

Liabilities (₹ Cr)

	Aadi	Mysore Petro	AMS Polymers	Laffans PetroChem	Mercury Trade Link
Shareholder's Funds	-7.04	224.85	6.03	64.03	62.07
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	0.00	43.84	0.00	2.28	0.00
Current Liabilities	9.62	26.84	44.04	0.41	39.30
Total Liabilities	0.19	304.15	42.82	65.62	18.53

Assets (₹ Cr)

	Aadi	Mysore Petro	AMS Polymers	Laffans PetroChem	Mercury Trade Link
Non-Current Assets	0.01	251.38	0.71	63.97	41.04
Current Assets	2.58	43.57	49.36	2.21	60.24
Total Assets	0.19	304.15	42.82	65.62	18.53
Total Debt*	6.83	0.51	12.78	0.38	0.00
Net Current Assets	-7.05	16.73	5.32	1.80	20.93
Contingent Liabilities	14.46	23.66	--	0.97	--

Cashflow (₹ Cr)

	Aadi	Mysore Petro	AMS Polymers	Laffans PetroChem	Mercury Trade Link
Cash From Operating Activities	0.09	-16.57	-3.48	-1.79	0.16
Cash Flow from Investing Activities	--	23.39	-0.06	0.97	--
Cash from Financing Activities	-0.12	-7.83	3.55	-0.01	9.90
Net Cash Inflow / Outflow	-0.03	-1.01	0.02	-0.83	10.06

Ratios

Profitability Ratios

	Aadi	Mysore Petro	AMS Polymers	Laffans PetroChem	Mercury Trade Link
ROCE (%)	-36.17	5.76	9.64	6.34	23.67
ROE (%)	0.00	4.85	8.03	-1.60	-102.52
ROA (%)	-14.49	-0.01	0.78	-1.54	-65.26
EBIT Margin (%)	--	-13.15	1.50	-54.34	-46.26
Net Margin (%)	-77.53	-0.06	0.41	-13.73	-47.04
Cash Profit Margin (%)	--	0.00	0.00	0.00	0.00

Growth Ratios

	Aadi	Mysore Petro	AMS Polymers	Laffans PetroChem	Mercury Trade Link
Revenue Growth (%)	--	86.46	10.73	-20.90	28.70
EBIT Growth (%)	-9.34	-71.59	-17.11	-10.32	-6,699.37
Net Profit Growth (%)	-9.34	99.45	-55.38	-133.85	-7,899.75
EPS Growth (%)	-9.35	47.88	-55.38	-133.85	-1,750.87
Book Value Growth (%)	-1.39	3.08	16.61	4.41	2,686.83

Valuation Ratios

	Aadi	Mysore Petro	AMS Polymers	Laffans PetroChem	Mercury Trade Link
Price / Earnings	-41.60	8.05	41.51	-20.86	-0.09
Price / Book Value	-1.17	0.38	3.17	0.31	-3.63
Dividend Yield (%)	0.00	1.52	0.00	0.00	0.00
EV/EBITDA	-76.66	-9.57	17.81	-8.46	-0.09
Market Cap (₹ Cr)	--	115.80	0.00	37.42	0.00

Solvency Ratios

	Aadi	Mysore Petro	AMS Polymers	Laffans PetroChem	Mercury Trade Link
Debt to Equity	0.00	0.00	0.00	0.01	0.00
Short term debt to equity ratio	-1.02	0.00	2.86	0.00	--
Current Ratio	0.27	1.62	1.12	5.40	1.53
Quick Ratio	0.27	1.62	1.03	5.40	0.74
Interest Coverage	-40.73	37.75	1.92	-20.15	-59.12

Operating Efficiency Ratios

	Aadi	Mysore Petro	AMS Polymers	Laffans PetroChem	Mercury Trade Link
Debtors to sales (%)	--	42.17	36.16	0.05	21.46
Asset Turnover	0.00	0.20	1.91	0.09	1.39
Receivable days	--	106.05	143.42	0.00	106.64
Inventory Days	--	25.90	11.74	59.80	0.00
Payable days	--	15.34	106.40	1.84	108.66
Cash Conversion Cycle	--	116.61	48.76	57.97	-2.02

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly