Market cap
₹8 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-1.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -- | -- | -- |
| EBIT | 20.83 | -35.71 | -9.34 | 5.40 | -8.90 |
| Net Profit | 20.83 | -35.71 | -9.34 | -3.65 | -8.36 |
| EPS | 20.83 | -35.71 | -9.34 | -3.65 | -8.36 |
| Book Value | -- | -- | -1.39 | -3.54 | 1.35 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-24 | Mar-23 |
| EBIT-Margin
| -1,318.35 | -672.86 | -- | -- | -- |
| Net Margin
| -- | 59.62 | -- | -- | -- |
| Return on equity
| 0.00 | 0.00 | -- | 0.00 | 0.00 |
| Return on Capital
| -50.91 | -35.18 | -- | -36.17 | -42.02 |
| Return on Assets
| -42.80 | -11.64 | -14.49 | -28.89 | -35.24 |
| Debt to Equity (x)
| -- | -- | 0.00 | -1.02 | -1.05 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Aadi
|
--
|
-36.17
|
-42.02
|
-74.55
|
-23.15
|
|
Peer Median
|
--
|
4.43
|
--
|
20.65
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Aadi
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4.99
|
3.16
|
--
|
20.03
|
--
|
ROA
-14.49
Lower than Peers by 14.48
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Aadi
|
-14.49
|
-28.89
|
-35.24
|
-64.28
|
-19.85
|
|
Peer Median
|
-0.01
|
2.43
|
--
|
12.08
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Aadi
|
--
|
--
|
--
|
-1,318.35
|
--
|
|
Peer Median
|
-7.98
|
-2.46
|
--
|
16.40
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Aadi
|
--
|
-77.53
|
-295.82
|
-1,325.47
|
--
|
|
Peer Median
|
0.75
|
18.42
|
--
|
17.63
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Aadi
|
--
|
--
|
--
|
-1,276.03
|
--
|
|
Peer Median
|
0.00
|
0.00
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Aadi
|
--
|
--
|
-100.00
|
--
|
-100.00
|
|
Peer Median
|
23.01
|
68.99
|
--
|
32.14
|
--
|
EBIT Growth
-9.34
Lower than Peers by 8.79
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Aadi
|
-9.34
|
11.38
|
33.32
|
-229.64
|
39.77
|
|
Peer Median
|
-0.55
|
12.80
|
--
|
79.59
|
--
|
Net Profit Growth
-9.34
Higher than Peers by 13.90
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Aadi
|
-9.34
|
48.11
|
50.01
|
-231.18
|
-108.69
|
|
Peer Median
|
-23.25
|
-80.65
|
--
|
84.95
|
--
|
EPS Growth
-9.34
Higher than Peers by 24.71
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Aadi
|
-9.34
|
48.11
|
50.01
|
-231.06
|
-108.69
|
|
Peer Median
|
-34.05
|
-86.87
|
--
|
78.95
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Aadi
|
--
|
-1.39
|
-2.75
|
-5.83
|
-1.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Aadi
|
--
|
-1.02
|
-1.05
|
-1.07
|
-1.08
|
|
Peer Median
|
--
|
0.00
|
--
|
0.36
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Aadi
|
--
|
-1.02
|
-1.05
|
-1.07
|
-1.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.27
Lower than Peers by 1.02
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Aadi
|
0.27
|
0.03
|
0.06
|
0.08
|
0.08
|
|
Peer Median
|
1.29
|
1.41
|
--
|
1.49
|
--
|
Quick Ratio
0.27
Lower than Peers by 1.02
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Aadi
|
0.27
|
0.03
|
0.06
|
0.08
|
0.07
|
|
Peer Median
|
1.28
|
1.94
|
--
|
1.04
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Aadi
|
--
|
-40.73
|
-87.45
|
-1,760.00
|
-1,392.22
|
|
Peer Median
|
4.06
|
33.72
|
--
|
14.33
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Aadi
|
--
|
--
|
--
|
983.90
|
--
|
|
Peer Median
|
41.47
|
53.38
|
--
|
19.46
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Aadi
|
--
|
--
|
--
|
0.05
|
--
|
|
Peer Median
|
0.22
|
0.15
|
--
|
0.63
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Aadi
|
--
|
--
|
--
|
3,423.31
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Aadi
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Aadi
|
--
|
--
|
--
|
1,124.35
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Aadi
|
--
|
--
|
--
|
2,298.96
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Aadi
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
34.47
|
27.12
|
--
|
64.43
|
--
|
Price / Book Value
-1.06
Lower than Peers by 1.44
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Aadi
|
-1.06
|
-0.94
|
-0.55
|
-1.06
|
--
|
|
Peer Median
|
0.38
|
0.37
|
--
|
9.62
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Aadi
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
0.27
|
--
|
EV/EBITDA
-86.52
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Aadi
|
-86.52
|
-155.92
|
-63.49
|
-39.95
|
-163.88
|
|
Peer Median
|
--
|
-6.49
|
--
|
65.02
|
--
|
Market Cap
8
Lower than Peers by 9
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Aadi
|
8
|
--
|
--
|
7
|
--
|
|
Peer Median
|
17
|
23
|
--
|
29,238
|
--
|