Market cap
₹116 Cr
Revenue (TTM)
₹51 Cr
P/E Ratio
17.9
P/B Ratio
3.3
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
50.73
|
45.34
|
35.71
|
34.66
|
--
|
--
|
|||||
|
Total Income
|
51.32
|
45.63
|
35.85
|
34.67
|
--
|
--
|
|||||
|
Total Expenditure
|
40.66
|
37.18
|
31.40
|
32.31
|
--
|
--
|
|||||
|
EBITDA
|
10.06
|
8.16
|
4.31
|
2.35
|
--
|
--
|
|||||
|
Depreciation
|
1.24
|
1.28
|
1.15
|
0.67
|
--
|
--
|
|||||
|
EBIT
|
8.82
|
6.89
|
3.16
|
1.68
|
--
|
--
|
|||||
|
Interest
|
0.73
|
0.91
|
1.29
|
0.99
|
--
|
--
|
|||||
|
Other Income
|
0.59
|
0.29
|
0.14
|
0.01
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
8.69
|
6.27
|
2.01
|
0.70
|
--
|
--
|
|||||
|
Provision for Tax
|
2.20
|
1.58
|
0.51
|
0.07
|
--
|
--
|
|||||
|
Profit after Tax
|
6.48
|
4.69
|
1.50
|
0.63
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
16.37
|
9.89
|
5.21
|
3.70
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.84
|
5.65
|
7.69
|
6.78
|
--
|
--
|
|||||
|
Current Liabilities
|
12.48
|
6.69
|
6.59
|
12.12
|
--
|
--
|
|||||
|
Total Liabilities
|
30.00
|
22.47
|
19.66
|
22.74
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
8.68
|
7.34
|
7.54
|
5.70
|
--
|
--
|
|||||
|
Current Assets
|
21.02
|
14.89
|
11.94
|
16.90
|
--
|
--
|
|||||
|
Total Assets
|
30.00
|
22.47
|
19.66
|
22.74
|
--
|
--
|
|||||
|
Total Debt*
|
7.42
|
7.03
|
8.98
|
10.68
|
--
|
--
|
|||||
|
Net Current Assets
|
8.53
|
8.20
|
5.35
|
4.78
|
--
|
--
|
|||||
|
Contingent Liabilities
|
0.33
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2.85
|
3.81
|
5.86
|
3.29
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-2.58
|
-1.01
|
-2.93
|
-3.01
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
-0.34
|
-2.86
|
-2.99
|
-0.24
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
-0.07
|
-0.06
|
-0.05
|
0.04
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
8.04
|
5.81
|
1.86
|
0.78
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
9.57
|
7.39
|
3.29
|
1.61
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
20.30
|
12.26
|
6.45
|
4.59
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
3.53
|
33.08
|
50.89
|
28.58
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
0.48
|
16.80
|
14.33
|
-2.36
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
46.27
|
46.13
|
23.09
|
11.73
|
--
|
--
|
|||||
|
ROE (%)
|
49.37
|
62.07
|
33.76
|
16.97
|
--
|
--
|
|||||
|
ROA (%)
|
24.97
|
22.47
|
7.15
|
2.78
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
17.40
|
15.19
|
8.85
|
4.85
|
--
|
--
|
|||||
|
Net Margin (%)
|
12.63
|
10.27
|
4.19
|
1.81
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
15.22
|
13.15
|
7.43
|
3.75
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.88
|
26.99
|
3.01
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
28.16
|
117.98
|
87.79
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
38.38
|
211.61
|
139.43
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
38.38
|
211.60
|
139.44
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
65.55
|
90.01
|
40.62
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1.42
|
0.94
|
2.21
|
4.87
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.45
|
0.71
|
1.73
|
2.89
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.37
|
0.06
|
0.01
|
0.70
|
--
|
--
|
|||||
|
Current Ratio
|
1.68
|
2.23
|
1.81
|
1.39
|
--
|
--
|
|||||
|
Quick Ratio
|
1.12
|
1.61
|
1.13
|
1.21
|
--
|
--
|
|||||
|
Interest Coverage
|
12.89
|
7.89
|
2.56
|
1.71
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
25.19
|
22.63
|
19.65
|
40.07
|
--
|
--
|
|||||
|
Asset Turnover
|
1.95
|
2.17
|
1.70
|
1.53
|
--
|
--
|
|||||
|
Receivable days
|
82.88
|
69.54
|
106.84
|
146.24
|
--
|
--
|
|||||
|
Inventory Days
|
39.86
|
34.54
|
34.17
|
23.16
|
--
|
--
|
|||||
|
Payable days
|
54.19
|
56.89
|
90.28
|
103.94
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
68.55
|
47.18
|
50.74
|
65.46
|
--
|
--
|