Pranav Constructions Peer Comparison
NSE: PRANAV | BSE: 544909
₹94.72
As on 19-Oct-2026IST
Market cap
₹1,067 Cr
Revenue (TTM)
₹762 Cr
P/E Ratio
15
P/B Ratio
1.9
Div. Yield
0 %
| Pranav Constructions | Elevate Campuses | Veegaland Developers | RDB Real Estate Constructions | Mason Infratech | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,067 | 5,283 | 647 | 389 | 232 |
Revenue (₹ Cr) |
762 | 569 | 251 | 254 | 131 |
Net Profit (₹ Cr) |
71.32 | 173.76 | 26.61 | -23.18 | 21.87 |
Net Margin (%) |
9.34 | 28.80 | 10.47 | -8.88 | 16.36 |
RoE (%) |
33.78 | 21.07 | 16.02 | -8.28 | 19.09 |
Price to Earnings |
14.96 | 30.41 | 24.32 | -- | 10.62 |
Price-To-Book |
1.85 | 1.29 | 1.33 | 1.66 | 1.43 |
Income Statement (₹ Cr)
| Pranav Constructions | Elevate Campuses | Veegaland Developers | RDB Real Estate Constructions | Mason Infratech | |
|---|---|---|---|---|---|
|
Operating Revenue
|
761.60 | 568.63 | 250.98 | 18.52 | 131.32 |
|
Total Income
|
763.93 | 603.39 | 254.16 | 32.10 | 133.68 |
|
Total Expenditure
|
633.09 | 163.31 | 207.73 | 15.41 | 96.67 |
|
EBITDA
|
128.51 | 405.32 | 43.25 | 3.11 | 34.65 |
|
Depreciation
|
4.16 | 102.14 | 0.72 | 0.09 | 3.29 |
|
EBIT
|
124.34 | 303.18 | 42.52 | 3.02 | 31.36 |
|
Interest
|
32.73 | 239.10 | 9.50 | 10.23 | 4.16 |
|
Other Income
|
2.33 | 34.76 | 3.18 | 13.58 | 2.36 |
|
Exceptional Items
|
-- | 104.92 | -- | -- | -- |
|
Profit before Tax
|
93.94 | 203.76 | 36.20 | 6.37 | 29.56 |
|
Provision for Tax
|
22.61 | 30.00 | 9.59 | 1.52 | 7.69 |
|
Profit after Tax
|
71.32 | 173.76 | 26.61 | 4.85 | 21.87 |
Liabilities (₹ Cr)
| Pranav Constructions | Elevate Campuses | Veegaland Developers | RDB Real Estate Constructions | Mason Infratech | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
246.70 | 956.29 | 266.90 | 176.90 | 165.81 |
|
Minority Interest
|
0.01 | -- | -- | -- | 0.05 |
|
Non-Current Liabilities
|
9.70 | 4,267.69 | 32.42 | 7.91 | 59.62 |
|
Current Liabilities
|
1,541.76 | 521.94 | 184.49 | 68.28 | 67.33 |
|
Total Liabilities
|
1,799.19 | 5,745.93 | 483.81 | 253.17 | 293.39 |
Assets (₹ Cr)
| Pranav Constructions | Elevate Campuses | Veegaland Developers | RDB Real Estate Constructions | Mason Infratech | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
16.92 | 5,261.70 | 70.86 | 139.36 | 114.41 |
|
Current Assets
|
1,781.23 | 484.23 | 412.95 | 113.72 | 178.41 |
|
Total Assets
|
1,799.19 | 5,745.93 | 483.81 | 253.17 | 293.39 |
|
Total Debt*
|
258.44 | 4,120.53 | 85.59 | 25.39 | 95.84 |
|
Net Current Assets
|
239.48 | -37.72 | 228.46 | 45.45 | 111.07 |
|
Contingent Liabilities
|
5.86 | 37.34 | 0.97 | 2.84 | 0.13 |
Cashflow (₹ Cr)
| Pranav Constructions | Elevate Campuses | Veegaland Developers | RDB Real Estate Constructions | Mason Infratech | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-41.19 | 297.08 | -74.26 | 13.65 | -56.07 |
|
Cash Flow from Investing Activities
|
-5.31 | -3,184.32 | -19.80 | -36.77 | -56.03 |
|
Cash from Financing Activities
|
24.63 | 2,679.49 | 77.90 | 27.79 | 113.72 |
|
Net Cash Inflow / Outflow
|
-21.87 | -207.75 | -16.16 | 4.67 | 1.62 |
Ratios
Profitability Ratios
| Pranav Constructions | Elevate Campuses | Veegaland Developers | RDB Real Estate Constructions | Mason Infratech | |
|---|---|---|---|---|---|
|
ROCE (%)
|
28.88 | 12.68 | 15.37 | 9.18 | 18.05 |
|
ROE (%)
|
33.78 | 21.07 | 16.02 | 4.18 | 19.09 |
|
ROA (%)
|
4.69 | 4.27 | 6.57 | 2.15 | 9.72 |
|
EBIT Margin (%)
|
17.18 | 77.39 | 18.50 | 90.13 | 28.19 |
|
Net Margin (%)
|
9.34 | 28.80 | 10.47 | 15.11 | 16.36 |
|
Cash Profit Margin (%)
|
9.91 | 48.52 | 10.89 | 26.67 | 19.16 |
Growth Ratios
| Pranav Constructions | Elevate Campuses | Veegaland Developers | RDB Real Estate Constructions | Mason Infratech | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
19.70 | 53.76 | 30.46 | 1.45 | 17.04 |
|
EBIT Growth (%)
|
32.78 | 64.78 | 12.92 | 44.73 | 32.33 |
|
Net Profit Growth (%)
|
14.57 | 249.35 | 30.30 | 200.73 | 28.00 |
|
EPS Growth (%)
|
14.57 | 249.35 | -3.48 | 97.56 | -6.04 |
|
Book Value Growth (%)
|
40.50 | 35.71 | 307.83 | 112.49 | 144.68 |
Valuation Ratios
| Pranav Constructions | Elevate Campuses | Veegaland Developers | RDB Real Estate Constructions | Mason Infratech | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | 0.00 | 75.92 | 13.46 |
|
Price / Book Value
|
0.00 | 0.00 | 0.00 | 2.33 | 1.81 |
|
Dividend Yield (%)
|
-- | -- | -- | 0.00 | 0.08 |
|
EV/EBITDA
|
2.51 | 8.83 | 1.86 | 23.29 | 10.46 |
|
Market Cap (₹ Cr)
|
0.00 | 0.00 | 0.00 | 368.19 | 294.34 |
Solvency Ratios
| Pranav Constructions | Elevate Campuses | Veegaland Developers | RDB Real Estate Constructions | Mason Infratech | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.05 | 4.31 | 0.32 | 0.16 | 0.59 |
|
Short term debt to equity ratio
|
1.02 | -- | 0.21 | 0.10 | 0.22 |
|
Current Ratio
|
1.16 | 0.93 | 2.24 | 1.67 | 2.65 |
|
Quick Ratio
|
1.06 | 0.93 | 0.68 | 0.20 | 1.26 |
|
Interest Coverage
|
3.87 | 1.85 | 4.81 | 1.62 | 8.11 |
Operating Efficiency Ratios
| Pranav Constructions | Elevate Campuses | Veegaland Developers | RDB Real Estate Constructions | Mason Infratech | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.20 | 1.03 | 17.99 | 17.56 | 56.37 |
|
Asset Turnover
|
0.50 | 0.14 | 0.62 | 0.08 | 0.58 |
|
Receivable days
|
29.51 | 2.64 | 52.75 | 54.93 | 181.86 |
|
Inventory Days
|
56.84 | 0.61 | 368.75 | 2,004.65 | 172.73 |
|
Payable days
|
-1,820.74 | -- | 14.66 | 24.69 | 443.82 |
|
Cash Conversion Cycle
|
1,907.08 | -- | 406.84 | 2,034.88 | -89.23 |