Mopshop Distribution Peer Comparison

BSE: 544883

₹117.50

₹-6.15 (-4.97%)

As on 28-Aug-2026IST

Market cap

₹85 Cr

Revenue (TTM)

₹42 Cr

P/E Ratio

24.3

P/B Ratio

2.5

Div. Yield

0 %

Edit

	Mopshop Distribution	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Market cap (₹ Cr)	85	37,987	23,880	15,348	709
Revenue (₹ Cr)	42	455	3,176	2,553	302
Net Profit (₹ Cr)	3.48	137.38	668.07	249.40	11.28
Net Margin (%)	8.28	28.40	20.86	9.47	3.69
RoE (%)	71.98	33.02	63.35	18.82	6.74
Price to Earnings	24.33	276.52	35.75	61.67	61.08
Price-To-Book	2.51	76.81	21.90	10.21	5.68

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Mopshop Distribution	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Operating Revenue	41.99	183.52	--	2,066.95	249.37
Total Income	42.00	203.18	--	2,145.68	251.30
Total Expenditure	35.85	141.80	--	1,998.42	225.51
EBITDA	6.13	41.73	--	68.53	23.85
Depreciation	0.19	4.48	--	45.01	1.73
EBIT	5.94	37.25	--	23.53	22.12
Interest	1.28	2.05	--	12.65	0.11
Other Income	0.01	19.66	--	78.73	1.94
Exceptional Items	--	--	--	--	--
Profit before Tax	4.68	54.86	--	89.61	23.95
Provision for Tax	1.20	13.97	--	16.93	7.06
Profit after Tax	3.48	40.89	--	72.69	16.90

Liabilities (₹ Cr)

	Mopshop Distribution	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Shareholder's Funds	6.74	342.19	--	1,179.83	132.52
Minority Interest	--	--	--	--	1.13
Non-Current Liabilities	0.26	8.39	--	111.02	0.38
Current Liabilities	16.75	21.20	--	489.75	16.63
Total Liabilities	23.81	371.78	--	1,790.14	151.22

Assets (₹ Cr)

	Mopshop Distribution	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Non-Current Assets	0.76	89.90	--	769.06	24.80
Current Assets	22.99	281.88	--	1,011.55	125.86
Total Assets	23.81	371.78	--	1,790.14	151.22
Total Debt*	5.14	12.63	--	0.00	0.12
Net Current Assets	6.24	260.68	--	521.80	109.23
Contingent Liabilities	--	6.37	--	27.88	--

Cashflow (₹ Cr)

	Mopshop Distribution	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Cash From Operating Activities	3.95	-11.14	--	102.18	-3.55
Cash Flow from Investing Activities	-0.09	44.68	--	-145.12	-42.68
Cash from Financing Activities	-2.64	-1.47	--	-31.11	46.81
Net Cash Inflow / Outflow	1.21	32.08	--	-74.06	0.57

Ratios

Profitability Ratios

	Mopshop Distribution	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
ROCE (%)	55.70	17.04	--	8.99	23.93
ROE (%)	71.98	18.25	--	6.52	17.98
ROA (%)	16.62	11.82	--	4.26	14.32
EBIT Margin (%)	14.64	33.45	--	7.12	10.34
Net Margin (%)	8.28	20.12	--	3.39	6.72
Cash Profit Margin (%)	8.74	24.72	--	5.17	7.47

Growth Ratios

	Mopshop Distribution	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Revenue Growth (%)	10.93	6.88	--	7.66	45.08
EBIT Growth (%)	110.63	7.10	--	-21.18	25.78
Net Profit Growth (%)	145.57	2.59	--	-34.26	12.09
EPS Growth (%)	22.78	925.59	--	-35.18	8.45
Book Value Growth (%)	131.19	19.40	--	8.41	74.98

Valuation Ratios

	Mopshop Distribution	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Price / Earnings	0.00	8.32	--	103.83	61.11
Price / Book Value	0.00	6.97	--	6.50	8.67
Dividend Yield (%)	--	0.00	--	0.00	0.00
EV/EBITDA	0.54	26.79	--	49.00	40.04
Market Cap (₹ Cr)	0.00	1,700.47	--	7,547.46	1,036.86

Solvency Ratios

	Mopshop Distribution	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Debt to Equity	0.76	0.05	--	0.00	0.00
Short term debt to equity ratio	0.72	0.04	--	--	0.00
Current Ratio	1.37	13.30	--	2.07	7.57
Quick Ratio	0.88	11.33	--	1.74	4.34
Interest Coverage	4.66	27.74	--	8.08	226.77

Operating Efficiency Ratios

	Mopshop Distribution	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Debtors to sales (%)	28.25	36.53	--	6.40	5.56
Asset Turnover	2.01	0.53	--	1.33	2.11
Receivable days	101.98	114.37	--	23.41	18.40
Inventory Days	49.49	57.01	--	22.56	64.17
Payable days	108.03	6.27	--	193.81	23.31
Cash Conversion Cycle	43.44	165.11	--	-147.84	59.27

Annual
Quarterly