Horizon Industrial Parks Peer Comparison

NSE: HORIZONIND | BSE: 544880

₹55.13

₹-0.56 (-1.01%)

As on 04-Sep-2026 15:57IST

Market cap

₹15,922 Cr

Revenue (TTM)

₹691 Cr

P/E Ratio

--

P/B Ratio

1.9

Div. Yield

0 %

Edit

	Horizon Industrial Parks	Delhivery	LEAP India	GKW	Allcargo Terminals
Market cap (₹ Cr)	15,922	34,319	6,632	961	740
Revenue (₹ Cr)	691	11,145	730	32	848
Net Profit (₹ Cr)	-203.65	81.65	62.34	-5.34	34.89
Net Margin (%)	-26.52	0.71	8.34	-11.86	4.08
RoE (%)	-7.19	1.28	9.68	-0.20	12.87
Price to Earnings	--	366.91	106.39	--	17.83
Price-To-Book	1.93	3.71	5.46	2.30	2.03

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Horizon Industrial Parks	Delhivery	LEAP India	GKW	Allcargo Terminals
Operating Revenue	691.38	10,508.31	729.53	32.09	--
Total Income	767.84	10,959.00	747.36	47.96	--
Total Expenditure	160.04	9,960.35	368.53	31.76	--
EBITDA	531.34	547.96	361.01	0.34	--
Depreciation	266.10	695.44	204.33	3.73	--
EBIT	265.24	-147.48	156.68	-3.39	--
Interest	538.99	144.11	93.65	8.34	--
Other Income	76.46	450.69	17.82	15.87	--
Exceptional Items	--	-25.86	--	--	--
Profit before Tax	-197.29	140.42	80.85	4.13	--
Provision for Tax	6.36	-12.12	18.51	6.44	--
Profit after Tax	-203.65	152.54	62.34	-2.31	--

Liabilities (₹ Cr)

	Horizon Industrial Parks	Delhivery	LEAP India	GKW	Allcargo Terminals
Shareholder's Funds	5,664.07	9,686.96	1,006.33	2,620.16	--
Minority Interest	194.67	--	--	--	--
Non-Current Liabilities	7,028.69	1,167.07	932.26	606.39	--
Current Liabilities	607.70	1,922.81	462.46	29.58	--
Total Liabilities	13,495.13	12,776.84	2,401.05	3,256.13	--

Assets (₹ Cr)

	Horizon Industrial Parks	Delhivery	LEAP India	GKW	Allcargo Terminals
Non-Current Assets	10,893.26	7,799.70	1,869.92	2,960.81	--
Current Assets	2,601.87	4,977.15	531.13	295.32	--
Total Assets	13,495.13	12,776.84	2,401.05	3,256.13	--
Total Debt*	6,884.34	2.54	1,017.73	0.00	--
Net Current Assets	1,994.17	3,054.33	68.67	265.75	--
Contingent Liabilities	50.38	38.95	7.74	35.72	--

Cashflow (₹ Cr)

	Horizon Industrial Parks	Delhivery	LEAP India	GKW	Allcargo Terminals
Cash From Operating Activities	464.07	911.46	268.27	20.72	--
Cash Flow from Investing Activities	-4,872.84	-478.72	-360.12	-19.52	--
Cash from Financing Activities	4,638.15	-531.68	71.60	-0.42	--
Net Cash Inflow / Outflow	229.38	-98.94	-20.25	0.79	--

Ratios

Profitability Ratios

	Horizon Industrial Parks	Delhivery	LEAP India	GKW	Allcargo Terminals
ROCE (%)	3.32	2.97	9.32	3.28	--
ROE (%)	-7.19	1.68	9.68	-0.61	--
ROA (%)	-1.75	1.23	2.81	-0.07	--
EBIT Margin (%)	87.91	9.50	51.93	50.49	--
Net Margin (%)	-26.52	1.39	8.34	-4.81	--
Cash Profit Margin (%)	9.03	7.67	36.55	4.42	--

Growth Ratios

	Horizon Industrial Parks	Delhivery	LEAP India	GKW	Allcargo Terminals
Revenue Growth (%)	77.15	17.65	56.39	-2.09	--
EBIT Growth (%)	79.23	22.39	38.36	362.93	--
Net Profit Growth (%)	-13.91	-5.90	65.99	87.50	--
EPS Growth (%)	74.02	-6.20	65.97	87.50	--
Book Value Growth (%)	1,82,200.19	2.96	12.39	14.63	--

Valuation Ratios

	Horizon Industrial Parks	Delhivery	LEAP India	GKW	Allcargo Terminals
Price / Earnings	0.00	204.27	0.00	0.00	--
Price / Book Value	0.00	3.38	0.00	2.07	--
Dividend Yield (%)	--	0.00	--	0.00	--
EV/EBITDA	12.64	30.99	3.53	50.66	--
Market Cap (₹ Cr)	0.00	31,187.60	0.00	839.72	--

Solvency Ratios

	Horizon Industrial Parks	Delhivery	LEAP India	GKW	Allcargo Terminals
Debt to Equity	1.22	0.00	1.02	0.00	--
Short term debt to equity ratio	0.00	--	0.01	--	--
Current Ratio	4.28	2.59	1.15	9.98	--
Quick Ratio	4.28	2.58	1.08	9.98	--
Interest Coverage	0.63	1.97	1.86	1.50	--

Operating Efficiency Ratios

	Horizon Industrial Parks	Delhivery	LEAP India	GKW	Allcargo Terminals
Debtors to sales (%)	5.05	13.05	35.96	0.00	--
Asset Turnover	0.06	0.89	0.33	0.01	--
Receivable days	17.23	45.94	115.44	0.01	--
Inventory Days	0.00	0.66	14.15	0.00	--
Payable days	--	--	1,005.45	--	--
Cash Conversion Cycle	--	--	-875.86	--	--