Horizon Industrial Parks Peer Comparison

NSE: HORIZONIND | BSE: 544880

₹50.52

₹-1.29 (-2.49%)

As on 25-Sep-2026IST

Market cap

₹14,562 Cr

Revenue (TTM)

₹691 Cr

P/E Ratio

--

P/B Ratio

1.8

Div. Yield

0 %

Edit

	Horizon Industrial Parks	Delhivery	LEAP India	GKW	Allcargo Terminals
Market cap (₹ Cr)	14,562	31,721	6,172	928	745
Revenue (₹ Cr)	691	11,145	730	32	848
Net Profit (₹ Cr)	-203.65	81.65	62.34	-5.34	34.89
Net Margin (%)	-26.52	0.71	8.34	-11.86	4.08
RoE (%)	-7.19	1.28	9.68	-0.20	12.87
Price to Earnings	--	339.14	99.00	--	17.95
Price-To-Book	1.76	3.43	5.08	2.23	2.11

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Horizon Industrial Parks	Delhivery	LEAP India	GKW	Allcargo Terminals
Operating Revenue	691.38	10,508.31	729.53	32.09	820.80
Total Income	767.84	10,959.00	747.36	47.96	833.90
Total Expenditure	160.04	9,960.35	368.53	31.76	660.35
EBITDA	531.34	547.96	361.01	0.34	160.45
Depreciation	266.10	695.44	204.33	3.73	67.79
EBIT	265.24	-147.48	156.68	-3.39	92.66
Interest	538.99	144.11	93.65	8.34	58.35
Other Income	76.46	450.69	17.82	15.87	13.10
Exceptional Items	--	-25.86	--	--	-0.97
Profit before Tax	-197.29	140.42	80.85	4.13	54.01
Provision for Tax	6.36	-12.12	18.51	6.44	9.80
Profit after Tax	-203.65	152.54	62.34	-2.31	44.21

Liabilities (₹ Cr)

	Horizon Industrial Parks	Delhivery	LEAP India	GKW	Allcargo Terminals
Shareholder's Funds	5,664.07	9,686.96	1,006.33	2,620.16	352.53
Minority Interest	194.67	--	--	--	--
Non-Current Liabilities	7,028.69	1,167.07	932.26	606.39	668.05
Current Liabilities	607.70	1,922.81	462.46	29.58	160.92
Total Liabilities	13,495.13	12,776.84	2,401.05	3,256.13	1,245.10

Assets (₹ Cr)

	Horizon Industrial Parks	Delhivery	LEAP India	GKW	Allcargo Terminals
Non-Current Assets	10,893.26	7,799.70	1,869.92	2,960.81	1,019.48
Current Assets	2,601.87	4,977.15	531.13	295.32	162.02
Total Assets	13,495.13	12,776.84	2,401.05	3,256.13	1,245.10
Total Debt*	6,884.34	2.54	1,017.73	0.00	0.00
Net Current Assets	1,994.17	3,054.33	68.67	265.75	1.10
Contingent Liabilities	50.38	38.95	7.74	35.72	657.66

Cashflow (₹ Cr)

	Horizon Industrial Parks	Delhivery	LEAP India	GKW	Allcargo Terminals
Cash From Operating Activities	464.07	911.46	268.27	20.72	157.30
Cash Flow from Investing Activities	-4,872.84	-478.72	-360.12	-19.52	7.69
Cash from Financing Activities	4,638.15	-531.68	71.60	-0.42	-172.66
Net Cash Inflow / Outflow	229.38	-98.94	-20.25	0.79	-7.67

Ratios

Profitability Ratios

	Horizon Industrial Parks	Delhivery	LEAP India	GKW	Allcargo Terminals
ROCE (%)	3.32	2.97	9.32	3.28	30.61
ROE (%)	-7.19	1.68	9.68	-0.61	14.53
ROA (%)	-1.75	1.23	2.81	-0.07	4.26
EBIT Margin (%)	87.91	9.50	51.93	50.49	21.14
Net Margin (%)	-26.52	1.39	8.34	-4.81	5.30
Cash Profit Margin (%)	9.03	7.67	36.55	4.42	13.65

Growth Ratios

	Horizon Industrial Parks	Delhivery	LEAP India	GKW	Allcargo Terminals
Revenue Growth (%)	77.15	17.65	56.39	-2.09	8.31
EBIT Growth (%)	79.23	22.39	38.36	362.93	26.25
Net Profit Growth (%)	-13.91	-5.90	65.99	87.50	46.20
EPS Growth (%)	74.02	-6.20	65.97	87.50	45.07
Book Value Growth (%)	1,82,200.19	2.96	12.39	14.63	27.15

Valuation Ratios

	Horizon Industrial Parks	Delhivery	LEAP India	GKW	Allcargo Terminals
Price / Earnings	0.00	204.27	0.00	0.00	11.11
Price / Book Value	0.00	3.38	0.00	2.07	1.44
Dividend Yield (%)	--	0.00	--	0.00	0.00
EV/EBITDA	12.64	30.99	3.53	50.66	2.78
Market Cap (₹ Cr)	0.00	31,187.60	0.00	839.72	491.25

Solvency Ratios

	Horizon Industrial Parks	Delhivery	LEAP India	GKW	Allcargo Terminals
Debt to Equity	1.22	0.00	1.02	0.00	0.00
Short term debt to equity ratio	0.00	--	0.01	--	--
Current Ratio	4.28	2.59	1.15	9.98	1.01
Quick Ratio	4.28	2.58	1.08	9.98	1.01
Interest Coverage	0.63	1.97	1.86	1.50	1.93

Operating Efficiency Ratios

	Horizon Industrial Parks	Delhivery	LEAP India	GKW	Allcargo Terminals
Debtors to sales (%)	5.05	13.05	35.96	0.00	6.17
Asset Turnover	0.06	0.89	0.33	0.01	0.79
Receivable days	17.23	45.94	115.44	0.01	21.88
Inventory Days	0.00	0.66	14.15	0.00	0.00
Payable days	--	--	1,005.45	--	--
Cash Conversion Cycle	--	--	-875.86	--	--