LEAP India Peer Comparison

NSE: LEAP | BSE: 544865

₹135.36

₹-4.56 (-3.26%)

As on 28-Sep-2026IST

Market cap

₹5,971 Cr

Revenue (TTM)

₹730 Cr

P/E Ratio

95.8

P/B Ratio

4.9

Div. Yield

0 %

Edit

	LEAP India	Delhivery	Horizon Industrial Parks	GKW	Allcargo Terminals
Market cap (₹ Cr)	5,971	30,571	14,925	914	727
Revenue (₹ Cr)	730	11,145	691	32	848
Net Profit (₹ Cr)	62.34	81.65	-203.65	-5.34	34.89
Net Margin (%)	8.34	0.71	-26.52	-11.86	4.08
RoE (%)	9.68	1.28	-7.19	-0.20	12.87
Price to Earnings	95.79	326.84	--	--	17.52
Price-To-Book	4.91	3.31	1.81	2.19	2.06

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	LEAP India	Delhivery	Horizon Industrial Parks	GKW	Allcargo Terminals
Operating Revenue	729.53	10,508.31	691.38	32.09	820.80
Total Income	747.36	10,959.00	767.84	47.96	833.90
Total Expenditure	368.53	9,960.35	160.04	31.76	660.35
EBITDA	361.01	547.96	531.34	0.34	160.45
Depreciation	204.33	695.44	266.10	3.73	67.79
EBIT	156.68	-147.48	265.24	-3.39	92.66
Interest	93.65	144.11	538.99	8.34	58.35
Other Income	17.82	450.69	76.46	15.87	13.10
Exceptional Items	--	-25.86	--	--	-0.97
Profit before Tax	80.85	140.42	-197.29	4.13	54.01
Provision for Tax	18.51	-12.12	6.36	6.44	9.80
Profit after Tax	62.34	152.54	-203.65	-2.31	44.21

Liabilities (₹ Cr)

	LEAP India	Delhivery	Horizon Industrial Parks	GKW	Allcargo Terminals
Shareholder's Funds	1,006.33	9,686.96	5,664.07	2,620.16	352.53
Minority Interest	--	--	194.67	--	--
Non-Current Liabilities	932.26	1,167.07	7,028.69	606.39	668.05
Current Liabilities	462.46	1,922.81	607.70	29.58	160.92
Total Liabilities	2,401.05	12,776.84	13,495.13	3,256.13	1,245.10

Assets (₹ Cr)

	LEAP India	Delhivery	Horizon Industrial Parks	GKW	Allcargo Terminals
Non-Current Assets	1,869.92	7,799.70	10,893.26	2,960.81	1,019.48
Current Assets	531.13	4,977.15	2,601.87	295.32	162.02
Total Assets	2,401.05	12,776.84	13,495.13	3,256.13	1,245.10
Total Debt*	1,017.73	2.54	6,884.34	0.00	0.00
Net Current Assets	68.67	3,054.33	1,994.17	265.75	1.10
Contingent Liabilities	7.74	38.95	50.38	35.72	657.66

Cashflow (₹ Cr)

	LEAP India	Delhivery	Horizon Industrial Parks	GKW	Allcargo Terminals
Cash From Operating Activities	268.27	911.46	464.07	20.72	157.30
Cash Flow from Investing Activities	-360.12	-478.72	-4,872.84	-19.52	7.69
Cash from Financing Activities	71.60	-531.68	4,638.15	-0.42	-172.66
Net Cash Inflow / Outflow	-20.25	-98.94	229.38	0.79	-7.67

Ratios

Profitability Ratios

	LEAP India	Delhivery	Horizon Industrial Parks	GKW	Allcargo Terminals
ROCE (%)	9.32	2.97	3.32	3.28	30.61
ROE (%)	9.68	1.68	-7.19	-0.61	14.53
ROA (%)	2.81	1.23	-1.75	-0.07	4.26
EBIT Margin (%)	51.93	9.50	87.91	50.49	21.14
Net Margin (%)	8.34	1.39	-26.52	-4.81	5.30
Cash Profit Margin (%)	36.55	7.67	9.03	4.42	13.65

Growth Ratios

	LEAP India	Delhivery	Horizon Industrial Parks	GKW	Allcargo Terminals
Revenue Growth (%)	56.39	17.65	77.15	-2.09	8.31
EBIT Growth (%)	38.36	22.39	79.23	362.93	26.25
Net Profit Growth (%)	65.99	-5.90	-13.91	87.50	46.20
EPS Growth (%)	65.97	-6.20	74.02	87.50	45.07
Book Value Growth (%)	12.39	2.96	1,82,200.19	14.63	27.15

Valuation Ratios

	LEAP India	Delhivery	Horizon Industrial Parks	GKW	Allcargo Terminals
Price / Earnings	0.00	204.27	0.00	0.00	11.11
Price / Book Value	0.00	3.38	0.00	2.07	1.44
Dividend Yield (%)	--	0.00	--	0.00	0.00
EV/EBITDA	3.53	30.99	12.64	50.66	2.78
Market Cap (₹ Cr)	0.00	31,187.60	0.00	839.72	491.25

Solvency Ratios

	LEAP India	Delhivery	Horizon Industrial Parks	GKW	Allcargo Terminals
Debt to Equity	1.02	0.00	1.22	0.00	0.00
Short term debt to equity ratio	0.01	--	0.00	--	--
Current Ratio	1.15	2.59	4.28	9.98	1.01
Quick Ratio	1.08	2.58	4.28	9.98	1.01
Interest Coverage	1.86	1.97	0.63	1.50	1.93

Operating Efficiency Ratios

	LEAP India	Delhivery	Horizon Industrial Parks	GKW	Allcargo Terminals
Debtors to sales (%)	35.96	13.05	5.05	0.00	6.17
Asset Turnover	0.33	0.89	0.06	0.01	0.79
Receivable days	115.44	45.94	17.23	0.01	21.88
Inventory Days	14.15	0.66	0.00	0.00	0.00
Payable days	1,005.45	--	--	--	--
Cash Conversion Cycle	-875.86	--	--	--	--