LEAP India Peer Comparison
NSE: LEAP | BSE: 544865
₹168.40
As on 28-Aug-2026IST
Market cap
₹7,423 Cr
Revenue (TTM)
₹730 Cr
P/E Ratio
119.1
P/B Ratio
6.2
Div. Yield
0 %
| LEAP India | Delhivery | GKW | Allcargo Terminals | Transindia Real Estate | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
7,423 | 35,230 | 953 | 792 | 669 |
Revenue (₹ Cr) |
730 | 11,145 | 32 | 848 | 85 |
Net Profit (₹ Cr) |
62.34 | 81.65 | -5.34 | 34.89 | 41.00 |
Net Margin (%) |
8.34 | 0.71 | -11.86 | 4.08 | 38.21 |
RoE (%) |
9.68 | 1.28 | -0.20 | 12.87 | 3.02 |
Price to Earnings |
119.07 | 376.65 | -- | 19.09 | 16.31 |
Price-To-Book |
6.23 | 3.81 | 2.29 | 2.17 | 0.52 |
Income Statement (₹ Cr)
| LEAP India | Delhivery | GKW | Allcargo Terminals | Transindia Real Estate | |
|---|---|---|---|---|---|
|
Operating Revenue
|
729.53 | 10,508.31 | 32.09 | -- | -- |
|
Total Income
|
747.36 | 10,959.00 | 47.96 | -- | -- |
|
Total Expenditure
|
368.53 | 9,960.35 | 31.76 | -- | -- |
|
EBITDA
|
361.01 | 547.96 | 0.34 | -- | -- |
|
Depreciation
|
204.33 | 695.44 | 3.73 | -- | -- |
|
EBIT
|
156.68 | -147.48 | -3.39 | -- | -- |
|
Interest
|
93.65 | 144.11 | 8.34 | -- | -- |
|
Other Income
|
17.82 | 450.69 | 15.87 | -- | -- |
|
Exceptional Items
|
-- | -25.86 | -- | -- | -- |
|
Profit before Tax
|
80.85 | 140.42 | 4.13 | -- | -- |
|
Provision for Tax
|
18.51 | -12.12 | 6.44 | -- | -- |
|
Profit after Tax
|
62.34 | 152.54 | -2.31 | -- | -- |
Liabilities (₹ Cr)
| LEAP India | Delhivery | GKW | Allcargo Terminals | Transindia Real Estate | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,006.33 | 9,686.96 | 2,620.16 | -- | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
932.26 | 1,167.07 | 606.39 | -- | -- |
|
Current Liabilities
|
462.46 | 1,922.81 | 29.58 | -- | -- |
|
Total Liabilities
|
2,401.05 | 12,776.84 | 3,256.13 | -- | -- |
Assets (₹ Cr)
| LEAP India | Delhivery | GKW | Allcargo Terminals | Transindia Real Estate | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,869.92 | 7,799.70 | 2,960.81 | -- | -- |
|
Current Assets
|
531.13 | 4,977.15 | 295.32 | -- | -- |
|
Total Assets
|
2,401.05 | 12,776.84 | 3,256.13 | -- | -- |
|
Total Debt*
|
1,017.73 | 2.54 | 0.00 | -- | -- |
|
Net Current Assets
|
68.67 | 3,054.33 | 265.75 | -- | -- |
|
Contingent Liabilities
|
7.74 | 38.95 | 35.72 | -- | -- |
Cashflow (₹ Cr)
| LEAP India | Delhivery | GKW | Allcargo Terminals | Transindia Real Estate | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
268.27 | 911.46 | 20.72 | -- | -- |
|
Cash Flow from Investing Activities
|
-360.12 | -478.72 | -19.52 | -- | -- |
|
Cash from Financing Activities
|
71.60 | -531.68 | -0.42 | -- | -- |
|
Net Cash Inflow / Outflow
|
-20.25 | -98.94 | 0.79 | -- | -- |
Ratios
Profitability Ratios
| LEAP India | Delhivery | GKW | Allcargo Terminals | Transindia Real Estate | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.32 | 2.97 | 3.28 | -- | -- |
|
ROE (%)
|
9.68 | 1.68 | -0.61 | -- | -- |
|
ROA (%)
|
2.81 | 1.23 | -0.07 | -- | -- |
|
EBIT Margin (%)
|
51.93 | 9.50 | 50.49 | -- | -- |
|
Net Margin (%)
|
8.34 | 1.39 | -4.81 | -- | -- |
|
Cash Profit Margin (%)
|
36.55 | 7.67 | 4.42 | -- | -- |
Growth Ratios
| LEAP India | Delhivery | GKW | Allcargo Terminals | Transindia Real Estate | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
56.39 | 17.65 | -2.09 | -- | -- |
|
EBIT Growth (%)
|
38.36 | 22.39 | 362.93 | -- | -- |
|
Net Profit Growth (%)
|
65.99 | -5.90 | 87.50 | -- | -- |
|
EPS Growth (%)
|
65.97 | -6.20 | 87.50 | -- | -- |
|
Book Value Growth (%)
|
12.39 | 2.96 | 14.63 | -- | -- |
Valuation Ratios
| LEAP India | Delhivery | GKW | Allcargo Terminals | Transindia Real Estate | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 204.27 | 0.00 | -- | -- |
|
Price / Book Value
|
0.00 | 3.38 | 2.07 | -- | -- |
|
Dividend Yield (%)
|
-- | 0.00 | 0.00 | -- | -- |
|
EV/EBITDA
|
3.53 | 30.99 | 50.66 | -- | -- |
|
Market Cap (₹ Cr)
|
0.00 | 31,187.60 | 839.72 | -- | -- |
Solvency Ratios
| LEAP India | Delhivery | GKW | Allcargo Terminals | Transindia Real Estate | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.02 | 0.00 | 0.00 | -- | -- |
|
Short term debt to equity ratio
|
0.01 | -- | -- | -- | -- |
|
Current Ratio
|
1.15 | 2.59 | 9.98 | -- | -- |
|
Quick Ratio
|
1.08 | 2.58 | 9.98 | -- | -- |
|
Interest Coverage
|
1.86 | 1.97 | 1.50 | -- | -- |
Operating Efficiency Ratios
| LEAP India | Delhivery | GKW | Allcargo Terminals | Transindia Real Estate | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
35.96 | 13.05 | 0.00 | -- | -- |
|
Asset Turnover
|
0.33 | 0.89 | 0.01 | -- | -- |
|
Receivable days
|
115.44 | 45.94 | 0.01 | -- | -- |
|
Inventory Days
|
14.15 | 0.66 | 0.00 | -- | -- |
|
Payable days
|
1,005.45 | -- | -- | -- | -- |
|
Cash Conversion Cycle
|
-875.86 | -- | -- | -- | -- |