Xtranet Technologies Peer Comparison

NSE: XTRANET

₹264.75

₹-11.20 (-4.06%)

As on 06-Nov-2026IST

Market cap

₹1,382 Cr

Revenue (TTM)

₹365 Cr

P/E Ratio

34.3

P/B Ratio

4.5

Div. Yield

0 %

Edit

	Xtranet Technologies	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Market cap (₹ Cr)	1,382	36,979	23,988	14,402	14,088
Revenue (₹ Cr)	365	7,137	4,024	6,654	3,610
Net Profit (₹ Cr)	40.73	756.00	670.14	226.02	439.80
Net Margin (%)	11.13	10.48	15.97	3.38	11.93
RoE (%)	35.19	22.06	24.90	26.28	11.38
Price to Earnings	34.33	48.91	35.80	63.72	37.49
Price-To-Book	4.55	8.14	8.24	10.73	4.11

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Xtranet Technologies	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Operating Revenue	365.29	4,745.00	3,757.42	6,321.85	3,299.70
Total Income	366.01	4,804.00	3,950.69	6,383.62	3,365.50
Total Expenditure	301.65	4,176.00	2,918.23	5,807.60	2,794.30
EBITDA	63.64	569.00	839.19	514.25	505.40
Depreciation	5.89	313.00	93.80	116.35	135.80
EBIT	57.76	256.00	745.39	397.90	369.60
Interest	6.48	224.00	17.86	157.64	47.40
Other Income	0.72	59.00	193.27	61.77	65.80
Exceptional Items	--	16.00	-95.69	-62.85	-11.00
Profit before Tax	52.13	107.00	825.11	239.14	306.70
Provision for Tax	11.40	51.00	196.68	21.62	19.90
Profit after Tax	40.73	56.00	628.43	217.52	286.80

Liabilities (₹ Cr)

	Xtranet Technologies	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Shareholder's Funds	136.01	2,268.00	3,041.34	1,286.91	3,184.90
Minority Interest	-0.30	--	--	--	1.40
Non-Current Liabilities	40.19	1,261.00	85.48	1,203.03	86.70
Current Liabilities	167.97	2,720.00	756.99	1,768.80	1,012.20
Total Liabilities	346.63	6,288.00	3,962.54	4,293.70	4,338.30

Assets (₹ Cr)

	Xtranet Technologies	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Non-Current Assets	125.57	3,586.00	915.66	1,022.54	1,252.30
Current Assets	218.31	2,663.00	2,968.15	3,236.20	3,032.90
Total Assets	346.63	6,288.00	3,962.54	4,293.70	4,338.30
Total Debt*	85.45	1,827.00	0.00	826.95	286.00
Net Current Assets	50.34	-57.00	2,211.16	1,467.40	2,020.70
Contingent Liabilities	42.74	226.00	0.67	24.77	10.00

Cashflow (₹ Cr)

	Xtranet Technologies	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Cash From Operating Activities	27.57	520.00	663.98	83.95	409.00
Cash Flow from Investing Activities	-67.52	-507.00	-72.52	-56.85	-1,422.30
Cash from Financing Activities	40.32	-133.00	-534.79	196.59	937.80
Net Cash Inflow / Outflow	0.37	-120.00	56.67	223.69	-75.50

Ratios

Profitability Ratios

	Xtranet Technologies	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
ROCE (%)	32.91	8.38	28.57	22.50	12.90
ROE (%)	35.19	2.73	21.46	22.20	13.50
ROA (%)	12.15	0.96	16.91	5.95	8.09
EBIT Margin (%)	17.62	13.23	27.48	9.11	17.31
Net Margin (%)	11.13	1.17	15.91	3.41	8.52
Cash Profit Margin (%)	12.76	7.78	19.22	5.28	12.81

Growth Ratios

	Xtranet Technologies	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Revenue Growth (%)	32.31	18.74	0.76	5.95	19.32
EBIT Growth (%)	33.06	38.94	-10.49	7.70	42.55
Net Profit Growth (%)	35.60	177.78	-19.94	6.22	30.01
EPS Growth (%)	35.32	145.53	-19.95	1.34	-0.77
Book Value Growth (%)	42.44	7.68	6.23	90.79	100.45

Valuation Ratios

	Xtranet Technologies	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Price / Earnings	0.00	154.39	39.43	36.46	44.80
Price / Book Value	0.00	4.06	8.21	6.17	4.62
Dividend Yield (%)	--	0.00	1.89	0.22	0.00
EV/EBITDA	1.91	16.16	22.38	14.27	21.38
Market Cap (₹ Cr)	0.00	8,645.86	24,776.83	7,930.76	13,089.25

Solvency Ratios

	Xtranet Technologies	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Debt to Equity	0.63	0.86	0.00	0.64	0.10
Short term debt to equity ratio	0.20	0.18	--	0.01	--
Current Ratio	1.30	0.98	3.92	1.83	3.00
Quick Ratio	0.83	0.65	3.92	1.65	3.00
Interest Coverage	9.05	1.48	47.19	2.52	7.47

Operating Efficiency Ratios

	Xtranet Technologies	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Debtors to sales (%)	31.33	22.47	28.73	18.25	21.52
Asset Turnover	1.09	0.82	1.01	1.73	0.93
Receivable days	138.28	72.77	99.61	49.67	71.62
Inventory Days	79.33	63.15	0.00	15.38	0.00
Payable days	208.31	152.27	2,557.12	110.29	--
Cash Conversion Cycle	9.30	-16.35	-2,457.51	-45.24	--