Market cap
₹59 Cr
Revenue (TTM)
₹212 Cr
P/E Ratio
10.1
P/B Ratio
1.3
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
211.97
|
193.04
|
195.54
|
196.23
|
--
|
--
|
|||||
|
Total Income
|
212.40
|
193.44
|
195.89
|
196.64
|
--
|
--
|
|||||
|
Total Expenditure
|
196.67
|
180.10
|
185.57
|
188.96
|
--
|
--
|
|||||
|
EBITDA
|
15.30
|
12.94
|
9.97
|
7.27
|
--
|
--
|
|||||
|
Depreciation
|
0.36
|
0.37
|
0.39
|
0.33
|
--
|
--
|
|||||
|
EBIT
|
14.94
|
12.57
|
9.58
|
6.94
|
--
|
--
|
|||||
|
Interest
|
7.44
|
6.36
|
6.64
|
5.69
|
--
|
--
|
|||||
|
Other Income
|
0.43
|
0.39
|
0.35
|
0.42
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
7.93
|
6.59
|
3.29
|
1.67
|
--
|
--
|
|||||
|
Provision for Tax
|
2.08
|
1.65
|
0.84
|
0.41
|
--
|
--
|
|||||
|
Profit after Tax
|
5.85
|
4.95
|
2.46
|
1.25
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
27.51
|
21.65
|
16.70
|
14.25
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.59
|
1.84
|
2.92
|
4.70
|
--
|
--
|
|||||
|
Current Liabilities
|
120.55
|
115.39
|
107.89
|
111.05
|
--
|
--
|
|||||
|
Total Liabilities
|
148.64
|
138.88
|
127.51
|
130.00
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
9.09
|
4.20
|
4.21
|
4.47
|
--
|
--
|
|||||
|
Current Assets
|
139.56
|
134.68
|
123.30
|
125.53
|
--
|
--
|
|||||
|
Total Assets
|
148.64
|
138.88
|
127.51
|
130.00
|
--
|
--
|
|||||
|
Total Debt*
|
69.08
|
48.75
|
51.37
|
48.28
|
--
|
--
|
|||||
|
Net Current Assets
|
19.01
|
19.28
|
15.41
|
14.47
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-13.27
|
8.80
|
4.00
|
7.41
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
0.10
|
-0.22
|
0.00
|
-0.09
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
13.09
|
-8.85
|
-3.46
|
-7.82
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
-0.07
|
-0.27
|
0.54
|
-0.50
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
8.13
|
6.86
|
3.41
|
1.74
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
8.62
|
7.38
|
3.94
|
2.19
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
38.17
|
30.05
|
23.18
|
19.78
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-18.41
|
122.15
|
55.56
|
102.80
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-29.22
|
22.04
|
-49.90
|
22.31
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
18.41
|
18.72
|
15.22
|
11.77
|
--
|
--
|
|||||
|
ROE (%)
|
23.82
|
25.79
|
15.87
|
8.79
|
--
|
--
|
|||||
|
ROA (%)
|
4.07
|
3.71
|
1.91
|
0.96
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
7.05
|
6.51
|
4.90
|
3.54
|
--
|
--
|
|||||
|
Net Margin (%)
|
2.76
|
2.56
|
1.25
|
0.64
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
2.93
|
2.76
|
1.45
|
0.81
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.81
|
-1.28
|
-0.35
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
18.90
|
31.12
|
38.08
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
18.36
|
101.36
|
96.04
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
18.36
|
101.36
|
96.04
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
27.04
|
29.61
|
17.24
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
4.48
|
3.52
|
4.64
|
6.11
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
2.51
|
2.25
|
3.08
|
3.39
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
2.47
|
2.14
|
2.81
|
2.95
|
--
|
--
|
|||||
|
Current Ratio
|
1.16
|
1.17
|
1.14
|
1.13
|
--
|
--
|
|||||
|
Quick Ratio
|
0.92
|
0.85
|
0.90
|
0.93
|
--
|
--
|
|||||
|
Interest Coverage
|
2.07
|
2.04
|
1.50
|
1.29
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
49.19
|
48.65
|
47.06
|
50.93
|
--
|
--
|
|||||
|
Asset Turnover
|
1.47
|
1.45
|
1.52
|
1.51
|
--
|
--
|
|||||
|
Receivable days
|
170.63
|
175.78
|
179.16
|
185.89
|
--
|
--
|
|||||
|
Inventory Days
|
56.37
|
59.43
|
45.59
|
42.12
|
--
|
--
|
|||||
|
Payable days
|
126.11
|
164.08
|
146.28
|
135.21
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
100.89
|
71.13
|
78.47
|
92.80
|
--
|
--
|