Shree Balaji (Mala) Textiles Peer Comparison

₹49.99

₹-0.01 (-0.02%)

As on 01-Oct-2026IST

Market cap

₹50 Cr

Revenue (TTM)

₹212 Cr

P/E Ratio

8.5

P/B Ratio

1.1

Div. Yield

0 %

Edit

	Shree Balaji (Mala) Textiles	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Market cap (₹ Cr)	50	12,560	9,116	6,480	6,029
Revenue (₹ Cr)	212	1,456	8,601	3,432	3,993
Net Profit (₹ Cr)	5.85	385.90	175.99	178.65	137.61
Net Margin (%)	2.76	24.85	2.03	5.19	3.43
RoE (%)	23.82	20.94	15.68	24.54	15.41
Price to Earnings	8.46	32.55	51.80	36.27	43.82
Price-To-Book	1.07	6.16	6.51	6.86	6.15

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Shree Balaji (Mala) Textiles	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Operating Revenue	211.97	1,435.48	8,395.81	3,067.05	3,789.36
Total Income	212.40	1,529.00	8,480.86	3,077.42	3,804.40
Total Expenditure	196.67	807.16	7,024.66	2,607.84	3,269.40
EBITDA	15.30	628.32	1,371.15	459.21	519.96
Depreciation	0.36	169.56	795.39	182.20	297.05
EBIT	14.94	458.76	575.76	277.02	222.91
Interest	7.44	56.35	391.58	100.47	81.98
Other Income	0.43	93.52	85.05	10.36	15.04
Exceptional Items	--	--	-49.03	27.69	-1.19
Profit before Tax	7.93	495.93	220.20	214.60	154.78
Provision for Tax	2.08	120.39	49.15	52.54	30.78
Profit after Tax	5.85	375.54	171.05	162.06	124.00

Liabilities (₹ Cr)

	Shree Balaji (Mala) Textiles	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Shareholder's Funds	27.51	1,964.34	1,412.18	902.33	951.10
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.59	815.58	2,927.21	572.88	556.86
Current Liabilities	120.55	987.05	4,300.22	964.22	1,196.04
Total Liabilities	148.64	3,766.96	8,742.23	2,472.50	2,779.90

Assets (₹ Cr)

	Shree Balaji (Mala) Textiles	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Non-Current Assets	9.09	1,768.49	4,057.93	1,069.08	1,464.23
Current Assets	139.56	1,998.48	4,581.68	1,370.35	1,239.77
Total Assets	148.64	3,766.96	8,742.23	2,472.50	2,779.90
Total Debt*	69.08	0.00	833.69	253.90	100.01
Net Current Assets	19.01	1,011.43	281.46	406.13	43.73
Contingent Liabilities	--	2.13	23.11	30.53	11.06

Cashflow (₹ Cr)

	Shree Balaji (Mala) Textiles	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Cash From Operating Activities	-13.27	481.44	1,218.81	-103.43	500.54
Cash Flow from Investing Activities	0.10	-102.01	-198.10	-218.68	-173.98
Cash from Financing Activities	13.09	-385.59	-982.81	319.04	-346.45
Net Cash Inflow / Outflow	-0.07	-6.15	37.90	-3.06	-19.89

Ratios

Profitability Ratios

	Shree Balaji (Mala) Textiles	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
ROCE (%)	18.41	29.45	27.34	38.43	23.56
ROE (%)	23.82	20.10	24.67	25.96	14.43
ROA (%)	4.07	10.09	2.04	8.04	4.91
EBIT Margin (%)	7.42	50.29	17.34	15.31	14.12
Net Margin (%)	2.76	24.56	2.02	5.27	3.26
Cash Profit Margin (%)	2.93	37.97	9.47	11.22	11.11

Growth Ratios

	Shree Balaji (Mala) Textiles	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Revenue Growth (%)	9.81	3.53	7.23	62.75	16.46
EBIT Growth (%)	17.97	-0.82	11.93	76.07	35.02
Net Profit Growth (%)	18.36	-3.33	187.00	124.99	170.92
EPS Growth (%)	18.36	-3.34	-99.99	113.42	170.03
Book Value Growth (%)	27.04	10.02	9,182.14	160.57	18.04

Valuation Ratios

	Shree Balaji (Mala) Textiles	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Price / Earnings	0.00	22.69	62.83	42.42	30.46
Price / Book Value	0.00	4.35	7.83	7.62	4.06
Dividend Yield (%)	--	2.21	0.57	0.00	0.21
EV/EBITDA	4.48	11.79	7.89	15.17	7.21
Market Cap (₹ Cr)	0.00	8,521.00	10,746.64	6,875.10	3,777.23

Solvency Ratios

	Shree Balaji (Mala) Textiles	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Debt to Equity	2.51	0.00	0.61	0.28	0.11
Short term debt to equity ratio	2.47	--	0.16	0.25	0.11
Current Ratio	1.16	2.02	1.07	1.42	1.04
Quick Ratio	0.92	1.88	0.52	0.24	0.21
Interest Coverage	2.07	9.80	1.56	3.14	2.89

Operating Efficiency Ratios

	Shree Balaji (Mala) Textiles	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Debtors to sales (%)	49.19	45.36	14.27	0.05	--
Asset Turnover	1.47	0.39	1.22	1.52	1.50
Receivable days	170.63	161.43	45.06	0.10	0.00
Inventory Days	56.37	44.06	79.70	101.16	95.07
Payable days	126.11	74.37	236.73	67.36	73.70
Cash Conversion Cycle	100.89	131.13	-111.98	33.90	21.37

Annual
Quarterly