Market cap
₹38 Cr
Revenue (TTM)
₹60 Cr
P/E Ratio
6.6
P/B Ratio
0.8
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
59.99
|
28.56
|
0.00
|
--
|
--
|
--
|
|||||
|
Total Income
|
60.63
|
28.59
|
0.00
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
54.89
|
27.53
|
0.00
|
--
|
--
|
--
|
|||||
|
EBITDA
|
5.10
|
1.03
|
0.00
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.09
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
5.01
|
1.03
|
0.00
|
--
|
--
|
--
|
|||||
|
Interest
|
0.43
|
0.09
|
0.00
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.64
|
0.03
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
5.21
|
0.97
|
0.00
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
1.31
|
0.25
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
3.90
|
0.72
|
0.00
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
4.60
|
0.70
|
-0.02
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.12
|
0.62
|
0.03
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
8.61
|
6.10
|
0.00
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
13.34
|
7.41
|
0.01
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.80
|
0.33
|
0.01
|
--
|
--
|
--
|
|||||
|
Current Assets
|
12.53
|
7.09
|
0.01
|
--
|
--
|
--
|
|||||
|
Total Assets
|
13.34
|
7.41
|
0.01
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
3.04
|
3.10
|
0.03
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
3.92
|
0.99
|
0.01
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2.21
|
-2.83
|
0.00
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-0.63
|
-0.05
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
-0.49
|
2.99
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
1.09
|
0.11
|
0.00
|
--
|
--
|
--
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
9.73
|
1.80
|
0.00
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
9.96
|
1.80
|
0.00
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
11.48
|
1.75
|
-0.05
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
2,209.20
|
-2,829.10
|
0.20
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-67.70
|
-3,128.60
|
0.20
|
--
|
--
|
--
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
98.63
|
55.32
|
-2.82
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
147.17
|
211.46
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
37.62
|
19.39
|
-4.08
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
8.34
|
3.60
|
-18.18
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
6.44
|
2.52
|
-27.27
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
6.60
|
2.47
|
-27.27
|
--
|
--
|
--
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
110.02
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
386.25
|
2,57,475.00
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
442.03
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
442.03
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
557.12
|
3,691.79
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
0.32
|
2.84
|
-98.00
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.66
|
4.43
|
-1.73
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.63
|
3.56
|
-0.04
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.46
|
1.16
|
4.92
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
0.75
|
0.51
|
4.92
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
13.01
|
11.82
|
-2.00
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.41
|
7.31
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
5.83
|
7.85
|
0.15
|
--
|
--
|
--
|
|||||
|
Receivable days
|
14.28
|
26.12
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
30.41
|
49.92
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
20.52
|
15.39
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
24.16
|
60.66
|
--
|
--
|
--
|
--
|