Crazy Snacks Peer Comparison

₹52.00

₹-2.20 (-4.06%)

As on 19-Oct-2026IST

Market cap

₹124 Cr

Revenue (TTM)

₹111 Cr

P/E Ratio

19.1

P/B Ratio

2

Div. Yield

0 %

Edit

	Crazy Snacks	Bikaji Foods Intl	Manorama Ind	Gopal Snacks	Prataap Snacks
Market cap (₹ Cr)	124	11,599	11,126	3,031	2,468
Revenue (₹ Cr)	111	3,075	1,481	1,608	1,806
Net Profit (₹ Cr)	6.33	255.36	246.65	83.98	11.50
Net Margin (%)	5.67	8.16	16.42	5.21	0.63
RoE (%)	18.68	16.86	39.95	12.04	1.93
Price to Earnings	19.14	44.87	45.11	36.09	214.63
Price-To-Book	2.01	6.98	8.83	6.17	3.52

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Crazy Snacks	Bikaji Foods Intl	Manorama Ind	Gopal Snacks	Prataap Snacks
Operating Revenue	111.38	2,616.77	770.84	1,468.02	1,707.70
Total Income	111.63	2,648.93	792.11	1,473.61	1,717.36
Total Expenditure	94.94	2,287.81	584.70	1,362.82	1,659.01
EBITDA	16.44	328.95	186.14	105.20	48.69
Depreciation	4.79	81.53	22.13	33.19	69.19
EBIT	11.65	247.42	164.00	72.01	-20.50
Interest	4.20	15.12	39.19	3.37	6.81
Other Income	0.25	32.16	21.27	5.59	9.66
Exceptional Items	0.76	--	--	-47.19	-25.41
Profit before Tax	8.47	264.46	146.08	27.04	-43.05
Provision for Tax	2.13	70.22	36.29	8.04	-8.78
Profit after Tax	6.33	194.24	109.79	19.00	-34.27

Liabilities (₹ Cr)

	Crazy Snacks	Bikaji Foods Intl	Manorama Ind	Gopal Snacks	Prataap Snacks
Shareholder's Funds	36.69	1,383.09	459.72	404.79	690.25
Minority Interest	0.13	97.41	--	--	--
Non-Current Liabilities	28.19	164.45	49.98	13.10	67.20
Current Liabilities	44.49	282.55	473.62	118.75	198.51
Total Liabilities	109.82	1,927.49	983.32	536.64	955.96

Assets (₹ Cr)

	Crazy Snacks	Bikaji Foods Intl	Manorama Ind	Gopal Snacks	Prataap Snacks
Non-Current Assets	39.42	1,182.24	193.14	279.68	644.74
Current Assets	70.09	745.25	790.18	256.97	311.23
Total Assets	109.82	1,927.49	983.32	536.64	955.96
Total Debt*	63.26	153.51	480.84	66.28	39.71
Net Current Assets	25.60	462.70	316.56	138.22	112.72
Contingent Liabilities	10.67	9.51	1.01	69.14	368.07

Cashflow (₹ Cr)

	Crazy Snacks	Bikaji Foods Intl	Manorama Ind	Gopal Snacks	Prataap Snacks
Cash From Operating Activities	-6.51	192.76	-56.90	68.28	26.09
Cash Flow from Investing Activities	-7.65	-130.62	-33.64	-82.35	-29.81
Cash from Financing Activities	14.13	-55.03	92.77	-9.87	-14.94
Net Cash Inflow / Outflow	-0.03	7.11	2.24	-23.94	-18.66

Ratios

Profitability Ratios

	Crazy Snacks	Bikaji Foods Intl	Manorama Ind	Gopal Snacks	Prataap Snacks
ROCE (%)	14.36	19.46	19.70	6.55	-4.90
ROE (%)	18.68	14.99	24.78	4.78	-4.88
ROA (%)	6.49	11.24	11.17	3.53	-3.36
EBIT Margin (%)	14.99	13.80	26.91	7.55	3.42
Net Margin (%)	5.67	7.33	13.86	1.29	-2.00
Cash Profit Margin (%)	9.99	10.33	17.11	3.49	1.99

Growth Ratios

	Crazy Snacks	Bikaji Foods Intl	Manorama Ind	Gopal Snacks	Prataap Snacks
Revenue Growth (%)	-12.71	12.34	0.00	4.67	5.55
EBIT Growth (%)	2.17	-13.88	--	-35.89	-60.99
Net Profit Growth (%)	19.14	-26.27	0.00	-80.92	-164.52
EPS Growth (%)	19.11	-24.51	0.00	-80.92	-164.52
Book Value Growth (%)	17.89	13.39	0.00	3.68	-5.42

Valuation Ratios

	Crazy Snacks	Bikaji Foods Intl	Manorama Ind	Gopal Snacks	Prataap Snacks
Price / Earnings	0.00	82.54	57.67	172.94	0.00
Price / Book Value	0.00	12.03	14.29	8.12	3.76
Dividend Yield (%)	--	0.15	0.06	0.38	0.05
EV/EBITDA	4.57	45.70	32.37	30.25	44.51
Market Cap (₹ Cr)	0.00	16,569.10	6,331.23	3,285.56	2,571.46

Solvency Ratios

	Crazy Snacks	Bikaji Foods Intl	Manorama Ind	Gopal Snacks	Prataap Snacks
Debt to Equity	1.72	0.11	1.09	0.16	0.06
Short term debt to equity ratio	0.87	0.09	0.93	0.15	0.03
Current Ratio	1.58	2.64	1.67	2.16	1.57
Quick Ratio	1.07	2.26	0.51	0.84	0.82
Interest Coverage	3.02	18.49	4.73	9.01	-5.33

Operating Efficiency Ratios

	Crazy Snacks	Bikaji Foods Intl	Manorama Ind	Gopal Snacks	Prataap Snacks
Debtors to sales (%)	35.29	3.86	13.20	1.60	1.02
Asset Turnover	1.14	1.54	0.78	2.78	1.72
Receivable days	109.59	13.97	48.17	6.50	2.95
Inventory Days	58.62	12.99	260.66	44.24	30.30
Payable days	39.01	14.99	13.62	6.40	35.19
Cash Conversion Cycle	129.20	11.97	295.20	44.34	-1.94