Crazy Snacks Financials

₹55.15

₹-1.40 (-2.48%)

As on 28-Aug-2026IST

Market cap

₹132 Cr

Revenue (TTM)

₹111 Cr

P/E Ratio

20.9

P/B Ratio

2.1

Div. Yield

0 %

Income Statement (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Operating Revenue	111.38	127.59	89.13	74.41	--	--
Total Income	111.63	129.08	89.17	77.97	--	--
Total Expenditure	94.94	112.74	77.80	71.22	--	--
EBITDA	16.44	14.85	11.32	3.18	--	--
Depreciation	4.79	4.95	3.10	2.48	--	--
EBIT	11.65	9.91	8.22	0.71	--	--
Interest	4.20	4.19	3.51	1.67	--	--
Other Income	0.25	1.48	0.04	3.56	--	--
Exceptional Items	0.76	-0.25	0.00	--	--	--
Profit before Tax	8.47	6.95	4.76	2.60	--	--
Provision for Tax	2.13	1.63	1.22	0.49	--	--
Profit after Tax	6.33	5.32	3.54	2.11	--	--
Minority Interest	0.00	0.00	0.00	--	--	--
Share of Associate	--	--	--	--	--	--
Consolidated Profit	6.33	5.32	3.54	2.11	--	--

Liabilities (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Shareholder's Funds	36.69	31.12	26.30	19.49	--	--
Minority Interest	0.13	0.13	0.13	--	--	--
Non-Current Liabilities	28.19	17.04	17.94	16.79	--	--
Current Liabilities	44.49	37.42	44.25	18.82	--	--
Total Liabilities	109.82	85.90	88.61	55.24	--	--

Assets (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Non-Current Assets	39.42	36.56	32.57	30.19	--	--
Current Assets	70.09	49.15	56.04	24.91	--	--
Total Assets	109.82	85.90	88.61	55.24	--	--
Total Debt*	63.26	45.22	48.01	26.18	--	--
Net Current Assets	25.60	11.73	11.80	6.09	--	--
Contingent Liabilities	10.67	5.41	--	--	--	--

Cashflow (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Cash From Operating Activities	-6.51	11.76	-8.57	3.84	--	--
Cash Flow from Investing Activities	-7.65	-9.19	-2.76	-11.07	--	--
Cash from Financing Activities	14.13	-7.03	18.53	5.47	--	--
Net Cash Inflow / Outflow	-0.03	-4.45	7.20	-1.76	--	--

Financials Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Adjusted EPS (₹)	3.53	2.96	1.97	1.18	--	--
Cash EPS (₹)	6.20	5.72	3.70	2.56	--	--
Adjusted Book Value (₹)	20.45	17.35	14.66	10.86	--	--
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	-3.63	68.86	-50.18	22.47	--	--
Free Cash Flow per Share (₹)	-9.78	-14.44	-214.19	8.15	--	--

Profitability Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
ROCE (%)	14.36	14.79	13.78	9.35	--	--
ROE (%)	18.68	18.51	15.47	10.85	--	--
ROA (%)	6.49	6.10	4.93	3.84	--	--
EBIT Margin (%)	10.46	7.77	9.23	0.95	--	--
Net Margin (%)	5.67	4.12	3.97	2.71	--	--
Cash Profit Margin (%)	9.99	8.04	7.45	6.17	--	--

Growth Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Revenue Growth (%)	-12.71	43.16	19.78	--	--	--
EBIT Growth (%)	17.54	20.49	1,062.63	--	--	--
Net Profit Growth (%)	19.14	50.13	67.50	--	--	--
EPS Growth (%)	19.11	50.32	67.27	--	--	--
Book Value Growth (%)	17.89	18.33	34.95	--	--	--

Valuation Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Price / Earnings	--	--	--	--	--	--
Price / Book Value	--	--	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	4.57	2.57	3.55	3.81	--	--
Close Price (₹)	--	--	--	--	--	--
High Price (₹)	--	--	--	--	--	--
Low Price (₹)	--	--	--	--	--	--
Market Cap (₹ Cr)	--	--	--	--	--	--

Solvency Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Debt to Equity	1.72	1.45	1.83	1.34	--	--
Short term debt to equity ratio	0.87	0.79	1.03	0.38	--	--
Current Ratio	1.58	1.31	1.27	1.32	--	--
Quick Ratio	1.07	0.96	0.84	1.08	--	--
Interest Coverage	3.02	2.66	2.35	2.56	--	--

Operating Efficiency Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Debtors to sales (%)	35.29	21.61	17.06	12.06	--	--
Asset Turnover	1.14	1.46	1.24	1.35	--	--
Receivable days	109.59	61.19	49.51	44.03	--	--
Inventory Days	58.62	45.72	47.69	22.48	--	--
Payable days	39.01	30.67	46.74	56.45	--	--
Cash Conversion Cycle	129.20	76.23	50.45	10.06	--	--