Jivial Peer Comparison

BSE: 544805

₹80.60

₹-2.10 (-2.54%)

As on 01-Sep-2026IST

Market cap

₹38 Cr

Revenue (TTM)

₹12 Cr

P/E Ratio

10

P/B Ratio

3.7

Div. Yield

0 %

Edit

	Jivial	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Market cap (₹ Cr)	38	16,373	13,350	9,406	7,430
Revenue (₹ Cr)	12	5,808	4,437	7,589	6,962
Net Profit (₹ Cr)	2.97	799.43	434.14	564.01	345.04
Net Margin (%)	24.62	13.52	9.63	7.41	4.91
RoE (%)	41.09	14.86	13.57	21.11	10.43
Price to Earnings	10.03	20.30	30.63	16.68	21.53
Price-To-Book	3.74	2.77	3.88	3.10	1.89

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Jivial	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Operating Revenue	12.01	5,375.73	4,292.73	5,999.73	6,564.23
Total Income	12.07	5,471.71	4,308.34	6,012.37	6,616.81
Total Expenditure	8.26	4,182.02	3,598.30	5,058.92	5,808.06
EBITDA	3.75	1,193.71	694.43	940.81	756.17
Depreciation	0.20	155.18	119.96	286.74	255.83
EBIT	3.55	1,038.52	574.47	654.07	500.34
Interest	0.03	55.39	21.99	563.50	144.44
Other Income	0.06	95.98	15.62	12.63	52.58
Exceptional Items	--	0.70	--	--	--
Profit before Tax	3.58	1,092.03	568.09	103.20	408.48
Provision for Tax	0.61	279.04	167.35	-9.47	114.45
Profit after Tax	2.97	812.99	400.74	112.68	294.03

Liabilities (₹ Cr)

	Jivial	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Shareholder's Funds	8.72	4,905.98	2,842.56	2,375.57	3,435.16
Minority Interest	--	31.11	--	--	--
Non-Current Liabilities	0.32	282.06	294.74	2,375.52	675.74
Current Liabilities	1.20	939.77	411.05	930.31	2,237.82
Total Liabilities	10.25	6,158.92	3,548.35	5,741.46	6,348.72

Assets (₹ Cr)

	Jivial	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Non-Current Assets	2.62	3,890.21	2,170.98	3,633.32	3,977.36
Current Assets	7.62	2,268.71	1,377.37	2,048.08	2,371.36
Total Assets	10.25	6,158.92	3,548.35	5,741.46	6,348.72
Total Debt*	0.38	310.30	377.67	2,738.35	1,275.86
Net Current Assets	6.42	1,328.94	966.32	1,117.77	133.54
Contingent Liabilities	--	268.76	106.31	158.51	544.14

Cashflow (₹ Cr)

	Jivial	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Cash From Operating Activities	0.95	898.25	578.80	1,388.49	655.94
Cash Flow from Investing Activities	-0.75	-436.31	-459.90	-236.18	-474.55
Cash from Financing Activities	-0.08	-252.38	-113.89	-1,085.97	-173.11
Net Cash Inflow / Outflow	0.12	209.56	5.01	66.33	8.28

Ratios

Profitability Ratios

	Jivial	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
ROCE (%)	47.32	23.50	19.24	12.58	12.07
ROE (%)	41.09	17.35	15.14	4.86	8.86
ROA (%)	34.59	13.89	11.99	1.92	4.80
EBIT Margin (%)	31.75	23.99	16.54	15.89	12.32
Net Margin (%)	24.62	14.86	9.30	1.87	4.44
Cash Profit Margin (%)	26.39	18.01	12.13	6.66	8.38

Growth Ratios

	Jivial	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Revenue Growth (%)	8.58	-1.46	1.55	1.12	6.80
EBIT Growth (%)	23.77	-9.56	56.04	-8.87	-7.67
Net Profit Growth (%)	23.14	-13.10	77.84	-46.34	-1.22
EPS Growth (%)	23.14	-11.70	77.83	-46.34	-1.51
Book Value Growth (%)	51.72	8.57	15.99	4.96	6.30

Valuation Ratios

	Jivial	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Price / Earnings	0.00	13.60	22.99	25.82	26.32
Price / Book Value	0.00	2.26	3.24	1.22	2.26
Dividend Yield (%)	--	0.69	0.33	0.00	1.17
EV/EBITDA	0.72	8.26	13.15	5.72	11.06
Market Cap (₹ Cr)	0.00	11,041.21	9,214.34	2,909.27	7,739.88

Solvency Ratios

	Jivial	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debt to Equity	0.04	0.06	0.13	1.15	0.37
Short term debt to equity ratio	--	0.06	0.10	--	0.17
Current Ratio	6.33	2.41	3.35	2.20	1.06
Quick Ratio	2.44	1.42	2.29	0.90	0.56
Interest Coverage	118.92	20.71	26.83	1.18	3.83

Operating Efficiency Ratios

	Jivial	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debtors to sales (%)	8.74	2.46	2.10	6.68	15.91
Asset Turnover	1.40	0.92	1.28	1.02	1.07
Receivable days	32.24	11.69	8.47	24.93	53.95
Inventory Days	107.83	62.20	37.21	82.39	59.87
Payable days	10.94	60.77	8.72	36.82	51.70
Cash Conversion Cycle	129.14	13.11	36.96	70.50	62.13

Annual
Quarterly