Shreedhar Spinners Financials
NSE: SHREEDHAR
₹114.30
As on 04-Sep-2026 15:50IST
Market cap
₹245 Cr
Revenue (TTM)
₹146 Cr
P/E Ratio
39.7
P/B Ratio
4.1
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
146.37
|
134.27
|
126.14
|
20.24
|
--
|
--
|
|||||
|
Total Income
|
146.55
|
134.43
|
126.35
|
20.28
|
--
|
--
|
|||||
|
Total Expenditure
|
128.59
|
121.08
|
112.59
|
18.70
|
--
|
--
|
|||||
|
EBITDA
|
17.79
|
13.19
|
13.55
|
1.54
|
--
|
--
|
|||||
|
Depreciation
|
4.01
|
3.37
|
3.31
|
1.20
|
--
|
--
|
|||||
|
EBIT
|
13.78
|
9.82
|
10.24
|
0.34
|
--
|
--
|
|||||
|
Interest
|
6.49
|
5.85
|
6.40
|
2.01
|
--
|
--
|
|||||
|
Other Income
|
0.18
|
0.16
|
0.21
|
0.04
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
7.47
|
4.13
|
4.05
|
-1.64
|
--
|
--
|
|||||
|
Provision for Tax
|
1.30
|
0.71
|
0.70
|
-0.21
|
--
|
--
|
|||||
|
Profit after Tax
|
6.17
|
3.42
|
3.35
|
-1.43
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
29.76
|
20.34
|
16.92
|
13.57
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
90.48
|
50.17
|
48.24
|
51.28
|
--
|
--
|
|||||
|
Current Liabilities
|
51.89
|
31.81
|
27.12
|
17.72
|
--
|
--
|
|||||
|
Total Liabilities
|
172.12
|
102.32
|
92.28
|
82.77
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
120.94
|
70.00
|
65.17
|
67.39
|
--
|
--
|
|||||
|
Current Assets
|
51.18
|
32.32
|
27.11
|
15.17
|
--
|
--
|
|||||
|
Total Assets
|
172.12
|
102.32
|
92.28
|
82.77
|
--
|
--
|
|||||
|
Total Debt*
|
115.90
|
65.31
|
62.11
|
63.00
|
--
|
--
|
|||||
|
Net Current Assets
|
-0.71
|
0.51
|
-0.01
|
-2.54
|
--
|
--
|
|||||
|
Contingent Liabilities
|
9.79
|
1.70
|
36.25
|
9.98
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
7.78
|
10.47
|
8.13
|
-10.58
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-54.78
|
-8.21
|
-0.77
|
-44.07
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
46.97
|
-2.26
|
-7.30
|
54.26
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
-0.03
|
-0.01
|
0.06
|
-0.39
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
3.94
|
2.28
|
2.23
|
-0.95
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
6.50
|
4.53
|
4.44
|
-0.15
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
19.01
|
13.56
|
11.28
|
9.05
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
4.97
|
6.98
|
5.42
|
-7.05
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-34.87
|
-2.70
|
-0.41
|
-51.87
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
12.07
|
12.11
|
13.44
|
0.48
|
--
|
--
|
|||||
|
ROE (%)
|
24.64
|
18.33
|
21.99
|
-10.55
|
--
|
--
|
|||||
|
ROA (%)
|
4.50
|
3.51
|
3.83
|
-1.73
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
9.41
|
7.31
|
8.12
|
1.66
|
--
|
--
|
|||||
|
Net Margin (%)
|
4.21
|
2.54
|
2.65
|
-7.06
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
6.95
|
5.06
|
5.28
|
-1.13
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.02
|
6.44
|
523.18
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
40.39
|
-4.14
|
2,951.07
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
80.70
|
1.89
|
334.11
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
73.19
|
1.89
|
334.12
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
46.33
|
20.18
|
24.70
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
7.32
|
6.01
|
5.59
|
49.49
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
3.89
|
3.21
|
3.67
|
4.64
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.72
|
0.58
|
0.63
|
0.63
|
--
|
--
|
|||||
|
Current Ratio
|
0.99
|
1.02
|
1.00
|
0.86
|
--
|
--
|
|||||
|
Quick Ratio
|
0.44
|
0.45
|
0.42
|
0.24
|
--
|
--
|
|||||
|
Interest Coverage
|
2.15
|
1.71
|
1.63
|
0.18
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.79
|
1.12
|
0.94
|
0.37
|
--
|
--
|
|||||
|
Asset Turnover
|
1.07
|
1.38
|
1.44
|
0.25
|
--
|
--
|
|||||
|
Receivable days
|
3.33
|
3.66
|
1.82
|
1.35
|
--
|
--
|
|||||
|
Inventory Days
|
57.67
|
45.70
|
38.48
|
196.93
|
--
|
--
|
|||||
|
Payable days
|
46.94
|
36.11
|
22.97
|
84.08
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
14.06
|
13.25
|
17.33
|
114.21
|
--
|
--
|