GenXAI Analytics Peer Comparison

NSE: GENXAI

₹84.10

₹0.55 (0.66%)

As on 27-Aug-2026IST

Market cap

₹151 Cr

Revenue (TTM)

₹29 Cr

P/E Ratio

11.1

P/B Ratio

5.2

Div. Yield

0 %

Edit

	GenXAI Analytics	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Market cap (₹ Cr)	151	35,727	22,633	14,429	13,136
Revenue (₹ Cr)	29	5,642	3,886	3,300	6,654
Net Profit (₹ Cr)	6.55	243.00	654.66	286.80	226.02
Net Margin (%)	22.68	4.26	16.07	8.52	3.38
RoE (%)	82.29	11.03	25.28	13.50	26.28
Price to Earnings	11.08	147.03	34.57	49.38	58.12
Price-To-Book	5.16	9.34	7.10	4.92	9.78

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	GenXAI Analytics	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Operating Revenue	28.53	3,996.00	3,729.05	2,765.40	5,966.91
Total Income	28.88	4,032.00	3,909.14	2,816.20	5,971.94
Total Expenditure	18.82	3,580.00	2,755.66	2,415.50	5,437.12
EBITDA	9.71	416.00	973.39	349.90	529.79
Depreciation	0.53	316.00	104.87	102.30	113.28
EBIT	9.18	100.00	868.52	247.60	416.51
Interest	0.62	241.00	20.20	57.70	144.72
Other Income	0.35	36.00	180.09	50.80	5.03
Exceptional Items	--	--	--	27.00	-65.69
Profit before Tax	8.90	-105.00	1,028.40	238.00	211.86
Provision for Tax	2.35	-33.00	243.47	17.40	7.08
Profit after Tax	6.55	-72.00	784.94	220.60	204.78

Liabilities (₹ Cr)

	GenXAI Analytics	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Shareholder's Funds	11.49	1,990.00	2,859.97	1,753.20	758.74
Minority Interest	0.75	--	--	12.20	--
Non-Current Liabilities	2.60	884.00	158.44	461.40	928.64
Current Liabilities	8.43	2,510.00	529.68	574.70	1,361.66
Total Liabilities	23.61	5,447.00	3,585.72	2,801.50	3,072.14

Assets (₹ Cr)

	GenXAI Analytics	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Non-Current Assets	9.61	3,099.00	750.59	1,176.90	918.69
Current Assets	13.65	2,285.00	2,797.50	1,624.60	2,130.35
Total Assets	23.61	5,447.00	3,585.72	2,801.50	3,072.14
Total Debt*	7.27	1,818.00	0.00	266.20	653.67
Net Current Assets	5.23	-225.00	2,267.82	1,049.90	768.69
Contingent Liabilities	1.20	274.00	0.67	13.90	30.16

Cashflow (₹ Cr)

	GenXAI Analytics	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Cash From Operating Activities	4.08	348.00	811.98	397.00	-87.61
Cash Flow from Investing Activities	-6.17	-89.00	-308.28	-181.00	-46.56
Cash from Financing Activities	3.38	4.00	-498.59	-22.40	192.15
Net Cash Inflow / Outflow	1.29	263.00	5.10	193.60	57.98

Ratios

Profitability Ratios

	GenXAI Analytics	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
ROCE (%)	69.77	3.00	39.09	16.09	31.13
ROE (%)	82.29	-3.61	29.45	17.44	35.50
ROA (%)	38.11	-1.06	23.39	8.57	7.03
EBIT Margin (%)	35.25	11.31	30.93	14.49	8.96
Net Margin (%)	22.68	-1.79	20.08	7.83	3.43
Cash Profit Margin (%)	24.83	6.11	23.86	11.68	5.33

Growth Ratios

	GenXAI Analytics	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Revenue Growth (%)	18.54	-2.13	4.98	25.91	-5.01
EBIT Growth (%)	143.32	-14.39	-1.35	236.72	18.86
Net Profit Growth (%)	146.93	-1.41	-0.92	503.29	48.75
EPS Growth (%)	149.16	-96.88	-0.93	569.47	47.61
Book Value Growth (%)	159.66	-1.54	14.05	26.83	40.53

Valuation Ratios

	GenXAI Analytics	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Price / Earnings	0.00	0.00	41.39	0.00	29.73
Price / Book Value	0.00	2.01	11.44	0.00	9.03
Dividend Yield (%)	--	0.00	1.44	--	0.28
EV/EBITDA	0.39	11.76	26.77	-0.05	12.18
Market Cap (₹ Cr)	0.00	3,967.23	32,489.33	0.00	6,089.23

Solvency Ratios

	GenXAI Analytics	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Debt to Equity	0.63	0.92	0.00	0.19	0.97
Short term debt to equity ratio	0.38	0.36	--	--	0.01
Current Ratio	1.62	0.91	5.28	2.83	1.56
Quick Ratio	1.62	0.62	5.28	2.83	1.41
Interest Coverage	15.36	0.56	51.91	5.12	2.46

Operating Efficiency Ratios

	GenXAI Analytics	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Debtors to sales (%)	23.79	20.67	26.05	21.15	9.50
Asset Turnover	1.66	0.59	1.11	1.07	2.05
Receivable days	60.87	110.71	95.10	73.79	29.16
Inventory Days	0.00	71.15	0.00	0.00	13.95
Payable days	--	261.85	1,536.47	--	126.80
Cash Conversion Cycle	--	-79.99	-1,441.37	--	-83.69