Vedanta Power Peer Comparison

NSE: VEDPOWER | BSE: 544781

₹31.59

₹-0.30 (-0.94%)

As on 09-Oct-2026IST

Market cap

₹12,357 Cr

Revenue (TTM)

₹5,486 Cr

P/E Ratio

--

P/B Ratio

5.6

Div. Yield

0 %

Edit

	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra	Bondada Eng
Market cap (₹ Cr)	12,357	11,527	5,390	3,752	3,223
Revenue (₹ Cr)	5,486	4,385	280	2,326	2,843
Net Profit (₹ Cr)	-1,713.26	417.04	121.87	151.59	211.08
Net Margin (%)	-31.17	9.11	26.46	6.44	7.40
RoE (%)	-61.28	5.28	6.52	23.32	37.75
Price to Earnings	--	33.47	44.51	24.75	15.84
Price-To-Book	5.64	1.80	2.65	2.91	4.32

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra	Bondada Eng
Operating Revenue	5,486.06	4,397.52	281.01	2,326.10	2,842.81
Total Income	5,497.22	4,569.36	426.21	2,353.03	2,851.10
Total Expenditure	4,412.93	3,506.10	257.92	2,029.80	2,507.78
EBITDA	1,073.13	891.41	23.09	296.31	335.03
Depreciation	444.85	204.34	1.71	29.27	9.51
EBIT	628.28	687.07	21.38	267.04	325.52
Interest	606.66	199.79	8.78	133.11	49.15
Other Income	11.16	171.84	145.20	26.92	8.29
Exceptional Items	-2,322.28	--	--	32.79	--
Profit before Tax	-2,289.50	659.12	157.80	193.65	284.66
Provision for Tax	-576.24	210.02	53.45	42.06	73.58
Profit after Tax	-1,713.26	449.10	104.35	151.59	211.08

Liabilities (₹ Cr)

	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra	Bondada Eng
Shareholder's Funds	1,937.16	6,382.49	1,708.00	725.41	694.04
Minority Interest	--	1,310.45	8.00	--	38.49
Non-Current Liabilities	3,171.52	226.09	-90.96	127.59	29.59
Current Liabilities	3,427.07	3,788.83	362.21	1,805.48	1,277.05
Total Liabilities	9,241.60	11,963.21	2,082.30	2,714.96	2,041.04

Assets (₹ Cr)

	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra	Bondada Eng
Non-Current Assets	7,140.13	4,095.70	946.31	316.02	275.69
Current Assets	1,395.62	7,612.15	1,040.94	2,342.47	1,763.49
Total Assets	9,241.60	11,963.21	2,082.30	2,714.96	2,041.04
Total Debt*	6,534.35	1,961.60	88.28	828.23	275.15
Net Current Assets	-2,031.45	3,823.32	678.73	536.99	486.43
Contingent Liabilities	--	638.37	40.54	26.78	517.88

Cashflow (₹ Cr)

	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra	Bondada Eng
Cash From Operating Activities	555.75	-598.12	66.87	-119.05	124.57
Cash Flow from Investing Activities	-37.40	-849.91	-293.11	-70.56	-62.72
Cash from Financing Activities	-505.73	1,557.84	306.83	213.26	90.02
Net Cash Inflow / Outflow	12.62	109.80	80.58	23.66	151.86

Ratios

Profitability Ratios

	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra	Bondada Eng
ROCE (%)	-18.34	12.08	8.45	--	41.81
ROE (%)	-61.28	8.50	5.97	--	37.75
ROA (%)	-18.33	4.52	4.75	--	13.05
EBIT Margin (%)	19.76	24.18	59.89	13.90	12.08
Net Margin (%)	-31.17	9.83	24.48	6.44	7.40
Cash Profit Margin (%)	-23.12	14.86	37.74	--	7.76

Growth Ratios

	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra	Bondada Eng
Revenue Growth (%)	4.69	23.62	27.62	--	80.96
EBIT Growth (%)	1.22	17.93	146.07	18.61	86.63
Net Profit Growth (%)	-5,480.84	3.23	189.90	--	86.51
EPS Growth (%)	-5,480.56	-13.85	372.57	--	82.58
Book Value Growth (%)	-46.99	49.37	-6.41	--	62.02

Valuation Ratios

	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra	Bondada Eng
Price / Earnings	0.00	32.18	53.33	--	12.14
Price / Book Value	0.00	2.06	3.23	--	3.57
Dividend Yield (%)	--	0.00	0.00	--	0.13
EV/EBITDA	8.94	13.53	29.97	--	7.24
Market Cap (₹ Cr)	0.00	13,034.24	5,460.30	--	2,470.68

Solvency Ratios

	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra	Bondada Eng
Debt to Equity	3.37	0.31	0.05	--	0.40
Short term debt to equity ratio	1.08	0.26	0.05	0.94	0.37
Current Ratio	0.41	2.01	2.87	--	1.38
Quick Ratio	0.32	1.54	2.59	--	0.96
Interest Coverage	-2.77	4.30	18.96	--	6.79

Operating Efficiency Ratios

	Vedanta Power	Inox Wind	Inox Green Energy	Laser Power & Infra	Bondada Eng
Debtors to sales (%)	18.08	96.64	59.14	59.11	27.86
Asset Turnover	0.59	0.44	0.13	--	1.76
Receivable days	64.92	282.14	224.88	--	85.20
Inventory Days	18.64	124.59	129.10	--	47.34
Payable days	--	168.95	2,685.61	--	77.62
Cash Conversion Cycle	--	237.78	-2,331.64	--	54.92