Vedanta Power Peer Comparison
NSE: VEDPOWER | BSE: 544781
₹36.64
As on 28-Aug-2026IST
Market cap
₹14,335 Cr
Revenue (TTM)
₹5,486 Cr
P/E Ratio
--
P/B Ratio
6.5
Div. Yield
0 %
| Vedanta Power | Inox Wind | Inox Green Energy | Laser Power & Infra | Bondada Eng | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
14,335 | 12,402 | 7,058 | 4,575 | 3,135 |
Revenue (₹ Cr) |
5,486 | 4,385 | 280 | 2,326 | 2,843 |
Net Profit (₹ Cr) |
-1,713.26 | 417.04 | 121.87 | 151.59 | 211.08 |
Net Margin (%) |
-31.17 | 9.11 | 26.46 | 6.44 | 7.40 |
RoE (%) |
-61.28 | 5.28 | 6.52 | 23.32 | 37.75 |
Price to Earnings |
-- | 36.01 | 58.29 | 30.18 | 15.41 |
Price-To-Book |
6.54 | 1.92 | 3.28 | 3.55 | 4.20 |
Income Statement (₹ Cr)
| Vedanta Power | Inox Wind | Inox Green Energy | Laser Power & Infra | Bondada Eng | |
|---|---|---|---|---|---|
|
Operating Revenue
|
5,486.06 | -- | -- | 2,326.10 | 2,842.81 |
|
Total Income
|
5,497.22 | -- | -- | 2,353.03 | 2,851.10 |
|
Total Expenditure
|
4,412.93 | -- | -- | 2,029.80 | 2,507.78 |
|
EBITDA
|
1,073.13 | -- | -- | 296.31 | 335.03 |
|
Depreciation
|
444.85 | -- | -- | 29.27 | 9.51 |
|
EBIT
|
628.28 | -- | -- | 267.04 | 325.52 |
|
Interest
|
606.66 | -- | -- | 133.11 | 49.15 |
|
Other Income
|
11.16 | -- | -- | 26.92 | 8.29 |
|
Exceptional Items
|
-2,322.28 | -- | -- | 32.79 | -- |
|
Profit before Tax
|
-2,289.50 | -- | -- | 193.65 | 284.66 |
|
Provision for Tax
|
-576.24 | -- | -- | 42.06 | 73.58 |
|
Profit after Tax
|
-1,713.26 | -- | -- | 151.59 | 211.08 |
Liabilities (₹ Cr)
| Vedanta Power | Inox Wind | Inox Green Energy | Laser Power & Infra | Bondada Eng | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,937.16 | -- | -- | 725.41 | 694.04 |
|
Minority Interest
|
-- | -- | -- | -- | 38.49 |
|
Non-Current Liabilities
|
3,171.52 | -- | -- | 127.59 | 29.59 |
|
Current Liabilities
|
3,427.07 | -- | -- | 1,805.48 | 1,277.05 |
|
Total Liabilities
|
9,241.60 | -- | -- | 2,714.96 | 2,041.04 |
Assets (₹ Cr)
| Vedanta Power | Inox Wind | Inox Green Energy | Laser Power & Infra | Bondada Eng | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
7,140.13 | -- | -- | 316.02 | 275.69 |
|
Current Assets
|
1,395.62 | -- | -- | 2,342.47 | 1,763.49 |
|
Total Assets
|
9,241.60 | -- | -- | 2,714.96 | 2,041.04 |
|
Total Debt*
|
6,534.35 | -- | -- | 828.23 | 275.15 |
|
Net Current Assets
|
-2,031.45 | -- | -- | 536.99 | 486.43 |
|
Contingent Liabilities
|
-- | -- | -- | 26.78 | 517.88 |
Cashflow (₹ Cr)
| Vedanta Power | Inox Wind | Inox Green Energy | Laser Power & Infra | Bondada Eng | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
555.75 | -- | -- | -119.05 | 124.57 |
|
Cash Flow from Investing Activities
|
-37.40 | -- | -- | -70.56 | -62.72 |
|
Cash from Financing Activities
|
-505.73 | -- | -- | 213.26 | 90.02 |
|
Net Cash Inflow / Outflow
|
12.62 | -- | -- | 23.66 | 151.86 |
Ratios
Profitability Ratios
| Vedanta Power | Inox Wind | Inox Green Energy | Laser Power & Infra | Bondada Eng | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-18.34 | -- | -- | -- | 41.81 |
|
ROE (%)
|
-61.28 | -- | -- | -- | 37.75 |
|
ROA (%)
|
-18.33 | -- | -- | -- | 13.05 |
|
EBIT Margin (%)
|
19.76 | -- | -- | 13.90 | 12.08 |
|
Net Margin (%)
|
-31.17 | -- | -- | 6.44 | 7.40 |
|
Cash Profit Margin (%)
|
-23.12 | -- | -- | -- | 7.76 |
Growth Ratios
| Vedanta Power | Inox Wind | Inox Green Energy | Laser Power & Infra | Bondada Eng | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.69 | -- | -- | -- | 80.96 |
|
EBIT Growth (%)
|
1.22 | -- | -- | 18.61 | 86.63 |
|
Net Profit Growth (%)
|
-5,480.84 | -- | -- | -- | 86.51 |
|
EPS Growth (%)
|
-5,480.56 | -- | -- | -- | 82.58 |
|
Book Value Growth (%)
|
-46.99 | -- | -- | -- | 62.02 |
Valuation Ratios
| Vedanta Power | Inox Wind | Inox Green Energy | Laser Power & Infra | Bondada Eng | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | -- | -- | -- | 12.14 |
|
Price / Book Value
|
0.00 | -- | -- | -- | 3.57 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | 0.13 |
|
EV/EBITDA
|
8.94 | -- | -- | -- | 7.24 |
|
Market Cap (₹ Cr)
|
0.00 | -- | -- | -- | 2,470.68 |
Solvency Ratios
| Vedanta Power | Inox Wind | Inox Green Energy | Laser Power & Infra | Bondada Eng | |
|---|---|---|---|---|---|
|
Debt to Equity
|
3.37 | -- | -- | -- | 0.40 |
|
Short term debt to equity ratio
|
1.08 | -- | -- | 0.94 | 0.37 |
|
Current Ratio
|
0.41 | -- | -- | -- | 1.38 |
|
Quick Ratio
|
0.32 | -- | -- | -- | 0.96 |
|
Interest Coverage
|
-2.77 | -- | -- | -- | 6.79 |
Operating Efficiency Ratios
| Vedanta Power | Inox Wind | Inox Green Energy | Laser Power & Infra | Bondada Eng | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.08 | -- | -- | 59.11 | 27.86 |
|
Asset Turnover
|
0.59 | -- | -- | -- | 1.76 |
|
Receivable days
|
64.92 | -- | -- | -- | 85.20 |
|
Inventory Days
|
18.64 | -- | -- | -- | 47.34 |
|
Payable days
|
-- | -- | -- | -- | 77.62 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | 54.92 |