Vedanta Iron And Steel Peer Comparison

NSE: VISL | BSE: 544784

₹27.15

₹-0.95 (-3.38%)

As on 22-Oct-2026IST

Market cap

₹10,593 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

18.4

Div. Yield

0 %

Edit

	Vedanta Iron And Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Market cap (₹ Cr)	10,593	64,220	33,391	15,962	11,450
Revenue (₹ Cr)	--	17,300	19,574	18,501	13,938
Net Profit (₹ Cr)	-0.04	1,405.08	1,120.14	506.65	83.67
Net Margin (%)	--	8.05	5.67	2.72	0.60
RoE (%)	--	26.62	9.97	4.45	0.64
Price to Earnings	--	27.81	29.73	29.09	136.85
Price-To-Book	18.39	6.71	2.81	1.26	0.87

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Vedanta Iron And Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Operating Revenue	0.00	16,770.14	18,552.21	17,895.17	13,641.81
Total Income	0.00	16,938.83	18,755.82	18,039.85	13,727.81
Total Expenditure	0.03	14,567.94	16,219.17	15,733.43	12,123.61
EBITDA	-0.03	2,202.20	2,333.04	2,161.73	1,518.20
Depreciation	--	354.55	882.15	630.49	1,041.78
EBIT	-0.03	1,847.65	1,450.89	1,531.24	476.42
Interest	0.01	212.17	192.23	619.56	486.64
Other Income	--	168.69	203.61	144.69	86.00
Exceptional Items	--	--	--	--	--
Profit before Tax	-0.04	2,146.51	1,462.37	1,075.71	75.78
Provision for Tax	--	526.02	402.20	150.38	17.06
Profit after Tax	-0.04	1,620.49	1,060.17	925.33	58.72

Liabilities (₹ Cr)

	Vedanta Iron And Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Shareholder's Funds	-0.07	9,155.56	11,522.81	12,574.24	13,173.20
Minority Interest	--	250.30	834.37	-291.53	--
Non-Current Liabilities	0.00	2,644.17	1,272.53	3,101.53	1,287.88
Current Liabilities	0.09	8,647.35	8,039.01	6,187.67	12,195.26
Total Liabilities	0.02	20,697.38	21,668.72	21,571.92	28,237.28

Assets (₹ Cr)

	Vedanta Iron And Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Non-Current Assets	0.00	9,297.29	13,653.44	11,599.36	20,197.34
Current Assets	0.02	11,399.95	8,015.28	9,972.56	6,459.00
Total Assets	0.02	20,697.38	21,668.72	21,571.92	28,237.28
Total Debt*	0.06	2,162.54	981.32	4,040.05	4,601.94
Net Current Assets	-0.08	2,752.60	-23.73	3,784.89	-5,736.26
Contingent Liabilities	--	268.01	723.38	3,314.98	3,823.17

Cashflow (₹ Cr)

	Vedanta Iron And Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Cash From Operating Activities	-0.02	3,204.28	2,023.56	1,771.39	1,795.50
Cash Flow from Investing Activities	--	-3,722.80	-1,939.26	-955.39	108.72
Cash from Financing Activities	0.02	875.09	-50.31	-1,073.28	-1,902.39
Net Cash Inflow / Outflow	0.00	356.57	33.99	-257.28	1.83

Ratios

Profitability Ratios

	Vedanta Iron And Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
ROCE (%)	0.00	23.94	13.88	10.38	3.06
ROE (%)	0.00	19.55	9.58	7.74	0.45
ROA (%)	-217.21	8.94	5.36	4.38	0.22
EBIT Margin (%)	--	14.14	13.67	12.89	11.76
Net Margin (%)	--	9.57	5.65	5.13	0.43
Cash Profit Margin (%)	--	11.75	10.47	8.69	8.07

Growth Ratios

	Vedanta Iron And Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Revenue Growth (%)	--	19.98	22.39	-14.08	60.43
EBIT Growth (%)	-28.21	27.61	21.01	-35.00	193.44
Net Profit Growth (%)	-28.42	-14.81	16.60	-36.54	102.47
EPS Growth (%)	-28.42	-15.93	17.83	-44.01	102.47
Book Value Growth (%)	-97.60	23.21	9.12	10.30	0.45

Valuation Ratios

	Vedanta Iron And Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Price / Earnings	0.00	13.30	20.02	12.04	165.62
Price / Book Value	0.00	2.35	1.86	0.93	0.74
Dividend Yield (%)	--	0.61	0.58	1.09	0.00
EV/EBITDA	-2.18	8.71	8.79	6.60	8.43
Market Cap (₹ Cr)	--	21,460.75	21,422.24	11,719.54	9,726.61

Solvency Ratios

	Vedanta Iron And Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debt to Equity	-0.84	0.24	0.09	0.32	0.35
Short term debt to equity ratio	-0.84	0.06	0.07	0.20	0.10
Current Ratio	0.19	1.32	1.00	1.61	0.53
Quick Ratio	0.19	0.78	0.44	0.76	0.21
Interest Coverage	-4.55	11.12	8.61	2.74	1.16

Operating Efficiency Ratios

	Vedanta Iron And Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debtors to sales (%)	--	10.25	4.88	17.29	1.31
Asset Turnover	0.00	0.93	0.94	0.85	0.51
Receivable days	--	37.88	16.69	67.89	5.04
Inventory Days	--	96.29	73.65	103.90	93.03
Payable days	--	68.58	106.37	61.16	223.20
Cash Conversion Cycle	--	65.59	-16.02	110.63	-125.13