Acme Universal Safezone 9 Peer Comparison

BSE: 544964

₹102.00

₹-0.35 (-0.34%)

As on 06-Nov-2026IST

Market cap

₹195 Cr

Revenue (TTM)

₹206 Cr

P/E Ratio

33.2

P/B Ratio

2.2

Div. Yield

0 %

Edit

	Acme Universal Safezone 9	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear
Market cap (₹ Cr)	195	22,480	8,203	7,268	6,043
Revenue (₹ Cr)	206	3,035	3,613	2,753	1,882
Net Profit (₹ Cr)	5.86	419.32	150.41	185.31	158.30
Net Margin (%)	2.77	13.39	4.08	6.62	8.30
RoE (%)	11.75	20.30	12.17	8.59	17.39
Price to Earnings	33.25	54.23	54.53	39.22	38.18
Price-To-Book	2.20	10.75	6.61	3.21	6.61

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Acme Universal Safezone 9	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear
Operating Revenue	205.90	2,863.63	3,515.50	2,702.16	1,774.12
Total Income	211.16	2,967.85	3,597.45	2,748.36	1,796.96
Total Expenditure	190.75	1,996.19	2,799.02	2,325.54	1,482.23
EBITDA	15.15	867.44	716.48	376.62	291.89
Depreciation	9.41	311.01	420.07	157.20	88.30
EBIT	5.74	556.43	296.41	219.42	203.59
Interest	3.18	110.94	147.29	24.16	24.26
Other Income	5.26	104.22	81.95	46.20	22.84
Exceptional Items	--	--	-49.03	--	--
Profit before Tax	7.82	551.25	182.04	241.46	202.17
Provision for Tax	1.96	135.36	47.84	62.19	52.08
Profit after Tax	5.86	415.89	134.20	179.27	150.09

Liabilities (₹ Cr)

	Acme Universal Safezone 9	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear
Shareholder's Funds	52.77	1,993.15	1,595.60	2,206.36	906.25
Minority Interest	--	33.55	--	--	--
Non-Current Liabilities	19.90	1,312.85	1,063.69	229.95	154.83
Current Liabilities	71.85	633.00	1,025.52	512.63	423.71
Total Liabilities	146.72	4,015.30	3,844.03	2,948.94	1,519.42

Assets (₹ Cr)

	Acme Universal Safezone 9	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear
Non-Current Assets	63.83	2,143.28	1,967.40	1,755.42	553.22
Current Assets	80.69	1,829.27	1,717.40	1,193.52	931.57
Total Assets	146.72	4,015.30	3,844.03	2,948.94	1,519.42
Total Debt*	58.05	0.00	0.00	0.00	36.28
Net Current Assets	8.84	1,196.27	691.88	680.89	507.86
Contingent Liabilities	0.49	5.05	19.01	183.08	3.14

Cashflow (₹ Cr)

	Acme Universal Safezone 9	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear
Cash From Operating Activities	7.52	473.79	594.88	348.25	134.77
Cash Flow from Investing Activities	-12.09	-99.99	-257.30	-206.52	-54.73
Cash from Financing Activities	5.21	-436.07	-531.22	-146.43	-93.52
Net Cash Inflow / Outflow	0.64	-62.27	-193.65	-4.70	-13.48

Ratios

Profitability Ratios

	Acme Universal Safezone 9	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear
ROCE (%)	10.61	35.77	20.77	12.34	26.65
ROE (%)	11.75	22.80	8.47	8.33	18.20
ROA (%)	4.24	11.44	3.59	6.28	10.73
EBIT Margin (%)	9.91	33.93	22.71	15.65	17.74
Net Margin (%)	2.77	14.01	3.73	6.52	8.35
Cash Profit Margin (%)	7.42	22.10	15.77	11.53	12.33

Growth Ratios

	Acme Universal Safezone 9	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear
Revenue Growth (%)	9.90	14.21	0.77	-3.13	11.37
EBIT Growth (%)	47.83	14.26	-2.07	2.65	21.88
Net Profit Growth (%)	628.18	17.33	-59.41	5.25	23.86
EPS Growth (%)	628.23	17.14	-59.41	5.25	23.78
Book Value Growth (%)	12.49	16.64	1.31	5.17	19.45

Valuation Ratios

	Acme Universal Safezone 9	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear
Price / Earnings	0.00	59.17	58.18	33.03	44.65
Price / Book Value	0.00	12.39	4.89	2.68	7.46
Dividend Yield (%)	--	0.67	1.48	1.47	0.68
EV/EBITDA	3.37	24.99	9.16	13.95	21.40
Market Cap (₹ Cr)	0.00	24,326.82	7,807.91	5,921.24	6,701.74

Solvency Ratios

	Acme Universal Safezone 9	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear
Debt to Equity	1.10	0.00	0.00	0.00	0.04
Short term debt to equity ratio	0.77	--	--	--	0.04
Current Ratio	1.12	2.89	1.67	2.33	2.20
Quick Ratio	0.63	1.54	0.98	1.24	1.14
Interest Coverage	3.46	5.97	2.24	10.99	9.33

Operating Efficiency Ratios

	Acme Universal Safezone 9	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear
Debtors to sales (%)	13.99	3.49	5.24	11.06	8.61
Asset Turnover	1.49	0.90	0.94	1.02	1.38
Receivable days	50.34	10.60	15.36	38.22	28.38
Inventory Days	58.94	82.82	79.03	69.71	78.25
Payable days	59.64	76.32	78.97	76.03	129.68
Cash Conversion Cycle	49.64	17.09	15.41	31.90	-23.06

Annual
Quarterly