Market cap
₹1,279 Cr
Revenue (TTM)
₹294 Cr
P/E Ratio
41.4
P/B Ratio
4.4
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
293.86
|
222.00
|
173.72
|
163.38
|
--
|
--
|
|||||
|
Total Income
|
295.20
|
222.80
|
174.59
|
164.09
|
--
|
--
|
|||||
|
Total Expenditure
|
241.86
|
182.00
|
146.23
|
138.97
|
--
|
--
|
|||||
|
EBITDA
|
51.99
|
40.00
|
27.50
|
24.41
|
--
|
--
|
|||||
|
Depreciation
|
6.52
|
5.89
|
4.16
|
4.15
|
--
|
--
|
|||||
|
EBIT
|
45.47
|
34.11
|
23.33
|
20.26
|
--
|
--
|
|||||
|
Interest
|
4.35
|
2.70
|
2.51
|
1.96
|
--
|
--
|
|||||
|
Other Income
|
1.34
|
0.80
|
0.87
|
0.71
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
42.46
|
32.20
|
21.68
|
19.01
|
--
|
--
|
|||||
|
Provision for Tax
|
11.56
|
8.27
|
5.59
|
4.91
|
--
|
--
|
|||||
|
Profit after Tax
|
30.90
|
23.93
|
16.10
|
14.10
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
133.16
|
86.20
|
64.83
|
50.88
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
22.28
|
14.41
|
10.43
|
12.08
|
--
|
--
|
|||||
|
Current Liabilities
|
75.94
|
35.32
|
21.48
|
27.98
|
--
|
--
|
|||||
|
Total Liabilities
|
231.38
|
135.92
|
96.75
|
90.94
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
112.58
|
62.98
|
52.26
|
41.44
|
--
|
--
|
|||||
|
Current Assets
|
118.80
|
72.94
|
44.49
|
49.50
|
--
|
--
|
|||||
|
Total Assets
|
231.38
|
135.92
|
96.75
|
90.94
|
--
|
--
|
|||||
|
Total Debt*
|
41.16
|
19.54
|
14.28
|
16.26
|
--
|
--
|
|||||
|
Net Current Assets
|
42.86
|
37.63
|
23.01
|
21.52
|
--
|
--
|
|||||
|
Contingent Liabilities
|
0.84
|
0.08
|
0.19
|
0.10
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
23.80
|
15.87
|
16.27
|
12.42
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-57.35
|
-15.97
|
-14.59
|
-13.36
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
33.77
|
0.13
|
-6.58
|
1.49
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
0.22
|
0.04
|
-4.91
|
0.55
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
21.12
|
17.48
|
11.76
|
10.30
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
25.57
|
21.79
|
14.80
|
13.33
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
90.99
|
62.96
|
47.36
|
37.16
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
1.88
|
1.56
|
0.63
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
16.26
|
185.51
|
190.12
|
145.18
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-4.85
|
-114.97
|
20.14
|
45.18
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
33.43
|
37.77
|
33.09
|
31.24
|
--
|
--
|
|||||
|
ROE (%)
|
28.18
|
31.69
|
27.82
|
27.72
|
--
|
--
|
|||||
|
ROA (%)
|
16.83
|
20.57
|
17.15
|
15.51
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
15.47
|
15.36
|
13.43
|
12.40
|
--
|
--
|
|||||
|
Net Margin (%)
|
10.47
|
10.74
|
9.22
|
8.59
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
12.74
|
13.43
|
11.66
|
11.17
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
32.37
|
27.79
|
6.33
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
33.33
|
46.16
|
15.16
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
29.13
|
48.67
|
14.14
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
20.80
|
48.67
|
14.14
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
54.48
|
32.95
|
27.43
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
0.95
|
0.61
|
0.67
|
0.62
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.31
|
0.23
|
0.22
|
0.32
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.11
|
0.04
|
0.04
|
0.07
|
--
|
--
|
|||||
|
Current Ratio
|
1.56
|
2.07
|
2.07
|
1.77
|
--
|
--
|
|||||
|
Quick Ratio
|
0.90
|
1.30
|
1.33
|
1.14
|
--
|
--
|
|||||
|
Interest Coverage
|
10.76
|
12.91
|
9.62
|
10.71
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.63
|
15.98
|
11.45
|
10.89
|
--
|
--
|
|||||
|
Asset Turnover
|
1.60
|
1.91
|
1.85
|
1.80
|
--
|
--
|
|||||
|
Receivable days
|
54.22
|
45.52
|
39.59
|
39.76
|
--
|
--
|
|||||
|
Inventory Days
|
48.29
|
35.28
|
35.22
|
39.47
|
--
|
--
|
|||||
|
Payable days
|
62.02
|
46.40
|
55.82
|
69.77
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
40.49
|
34.40
|
18.99
|
9.46
|
--
|
--
|