Emiac Technologies Peer Comparison

BSE: 544747

₹98.40

₹0.40 (0.41%)

As on 21-Sep-2026IST

Market cap

₹120 Cr

Revenue (TTM)

₹20 Cr

P/E Ratio

33.3

P/B Ratio

2.5

Div. Yield

0 %

Edit

	Emiac Technologies	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Market cap (₹ Cr)	120	43,106	20,062	14,417	13,187
Revenue (₹ Cr)	20	5,642	3,886	6,654	3,300
Net Profit (₹ Cr)	4.21	243.00	654.66	226.02	286.80
Net Margin (%)	21.01	4.26	16.07	3.38	8.52
RoE (%)	81.60	11.03	25.28	26.28	13.50
Price to Earnings	33.31	177.39	30.65	63.79	45.13
Price-To-Book	2.51	11.26	6.29	10.74	4.50

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Emiac Technologies	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Operating Revenue	19.86	3,996.00	3,729.05	5,966.91	2,765.40
Total Income	20.06	4,032.00	3,909.14	5,971.94	2,816.20
Total Expenditure	14.12	3,580.00	2,755.66	5,437.12	2,415.50
EBITDA	5.73	416.00	973.39	529.79	349.90
Depreciation	0.18	316.00	104.87	113.28	102.30
EBIT	5.55	100.00	868.52	416.51	247.60
Interest	0.01	241.00	20.20	144.72	57.70
Other Income	0.20	36.00	180.09	5.03	50.80
Exceptional Items	--	--	--	-65.69	27.00
Profit before Tax	5.74	-105.00	1,028.40	211.86	238.00
Provision for Tax	1.52	-33.00	243.47	7.08	17.40
Profit after Tax	4.21	-72.00	784.94	204.78	220.60

Liabilities (₹ Cr)

	Emiac Technologies	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Shareholder's Funds	9.02	1,990.00	2,859.97	758.74	1,753.20
Minority Interest	--	--	--	--	12.20
Non-Current Liabilities	0.08	884.00	158.44	928.64	461.40
Current Liabilities	7.72	2,510.00	529.68	1,361.66	574.70
Total Liabilities	16.94	5,447.00	3,585.72	3,072.14	2,801.50

Assets (₹ Cr)

	Emiac Technologies	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Non-Current Assets	2.64	3,099.00	750.59	918.69	1,176.90
Current Assets	14.18	2,285.00	2,797.50	2,130.35	1,624.60
Total Assets	16.94	5,447.00	3,585.72	3,072.14	2,801.50
Total Debt*	0.01	1,818.00	0.00	653.67	266.20
Net Current Assets	6.46	-225.00	2,267.82	768.69	1,049.90
Contingent Liabilities	0.02	274.00	0.67	30.16	13.90

Cashflow (₹ Cr)

	Emiac Technologies	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Cash From Operating Activities	1.41	348.00	811.98	-87.61	397.00
Cash Flow from Investing Activities	-0.66	-89.00	-308.28	-46.56	-181.00
Cash from Financing Activities	3.50	4.00	-498.59	192.15	-22.40
Net Cash Inflow / Outflow	4.25	263.00	5.10	57.98	193.60

Ratios

Profitability Ratios

	Emiac Technologies	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
ROCE (%)	111.13	3.00	39.09	31.13	16.09
ROE (%)	81.65	-3.61	29.45	35.50	17.44
ROA (%)	42.28	-1.06	23.39	7.03	8.57
EBIT Margin (%)	29.88	11.31	30.93	8.96	14.49
Net Margin (%)	21.01	-1.79	20.08	3.43	7.83
Cash Profit Margin (%)	22.17	6.11	23.86	5.33	11.68

Growth Ratios

	Emiac Technologies	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Revenue Growth (%)	273.38	-2.13	4.98	-5.01	25.91
EBIT Growth (%)	375.16	-14.39	-1.35	18.86	236.72
Net Profit Growth (%)	404.44	-1.41	-0.92	48.75	503.29
EPS Growth (%)	256.95	-96.88	-0.93	47.61	569.47
Book Value Growth (%)	590.15	-1.54	14.05	40.53	26.83

Valuation Ratios

	Emiac Technologies	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Price / Earnings	0.00	0.00	41.39	29.73	0.00
Price / Book Value	0.00	2.01	11.44	9.03	0.00
Dividend Yield (%)	--	0.00	1.44	0.28	--
EV/EBITDA	-0.49	11.76	26.77	12.18	-0.05
Market Cap (₹ Cr)	0.00	3,967.23	32,489.33	6,089.23	0.00

Solvency Ratios

	Emiac Technologies	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Debt to Equity	0.00	0.92	0.00	0.97	0.19
Short term debt to equity ratio	0.00	0.36	--	0.01	--
Current Ratio	1.84	0.91	5.28	1.56	2.83
Quick Ratio	1.84	0.62	5.28	1.41	2.83
Interest Coverage	513.37	0.56	51.91	2.46	5.12

Operating Efficiency Ratios

	Emiac Technologies	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Debtors to sales (%)	38.71	20.67	26.05	9.50	21.15
Asset Turnover	1.99	0.59	1.11	2.05	1.07
Receivable days	84.08	110.71	95.10	29.16	73.79
Inventory Days	0.00	71.15	0.00	13.95	0.00
Payable days	--	261.85	1,536.47	126.80	--
Cash Conversion Cycle	--	-79.99	-1,441.37	-83.69	--

Annual
Quarterly