Emiac Technologies Financials

BSE: 544747

₹97.40

₹-0.60 (-0.61%)

As on 02-Sep-2026IST

Market cap

₹119 Cr

Revenue (TTM)

₹20 Cr

P/E Ratio

33

P/B Ratio

2.5

Div. Yield

0 %

Annual
Quarterly

Income Statement (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Operating Revenue	19.86	5.32	2.94	--	--	--
Total Income	20.06	5.38	2.95	--	--	--
Total Expenditure	14.12	4.14	2.34	--	--	--
EBITDA	5.73	1.18	0.60	--	--	--
Depreciation	0.18	0.12	0.09	--	--	--
EBIT	5.55	1.06	0.52	--	--	--
Interest	0.01	0.01	0.01	--	--	--
Other Income	0.20	0.07	0.01	--	--	--
Exceptional Items	--	--	--	--	--	--
Profit before Tax	5.74	1.11	0.51	--	--	--
Provision for Tax	1.52	0.28	0.12	--	--	--
Profit after Tax	4.21	0.84	0.39	--	--	--

Liabilities (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Shareholder's Funds	9.02	1.31	0.47	--	--	--
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	0.08	0.06	0.04	--	--	--
Current Liabilities	7.72	1.76	0.95	--	--	--
Total Liabilities	16.94	3.19	1.51	--	--	--

Assets (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Non-Current Assets	2.64	0.84	0.28	--	--	--
Current Assets	14.18	2.30	1.19	--	--	--
Total Assets	16.94	3.19	1.51	--	--	--
Total Debt*	0.01	0.00	0.00	--	--	--
Net Current Assets	6.46	0.54	0.24	--	--	--
Contingent Liabilities	0.02	--	--	--	--	--

Cashflow (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Cash From Operating Activities	1.41	0.43	0.38	--	--	--
Cash Flow from Investing Activities	-0.66	-0.30	-0.21	--	--	--
Cash from Financing Activities	3.50	0.00	-0.01	--	--	--
Net Cash Inflow / Outflow	4.25	0.13	0.16	--	--	--

Financials Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Adjusted EPS (₹)	4.69	1.31	0.61	--	--	--
Cash EPS (₹)	4.89	1.51	0.74	--	--	--
Adjusted Book Value (₹)	10.04	2.06	0.74	--	--	--
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	8.22	431.80	380.80	--	--	--
Free Cash Flow per Share (₹)	6.08	262.40	176.00	--	--	--

Profitability Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
ROCE (%)	111.13	126.04	111.32	--	--	--
ROE (%)	81.65	94.00	82.27	--	--	--
ROA (%)	42.28	36.31	26.38	--	--	--
EBIT Margin (%)	27.95	19.91	17.56	--	--	--
Net Margin (%)	21.01	15.52	13.14	--	--	--
Cash Profit Margin (%)	22.17	18.06	16.10	--	--	--

Growth Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Revenue Growth (%)	273.38	80.78	--	--	--	--
EBIT Growth (%)	424.18	104.88	--	--	--	--
Net Profit Growth (%)	404.44	115.57	--	--	--	--
EPS Growth (%)	256.95	115.57	--	--	--	--
Book Value Growth (%)	590.15	177.35	--	--	--	--

Valuation Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Price / Earnings	--	--	--	--	--	--
Price / Book Value	--	--	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	-0.49	-0.31	-0.44	--	--	--
Close Price (₹)	--	--	--	--	--	--
High Price (₹)	--	--	--	--	--	--
Low Price (₹)	--	--	--	--	--	--
Market Cap (₹ Cr)	--	--	--	--	--	--

Solvency Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Debt to Equity	0.00	0.00	0.00	--	--	--
Short term debt to equity ratio	0.00	0.00	0.00	--	--	--
Current Ratio	1.84	1.30	1.25	--	--	--
Quick Ratio	1.84	1.30	1.25	--	--	--
Interest Coverage	513.37	112.44	38.34	--	--	--

Operating Efficiency Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Debtors to sales (%)	38.71	27.50	26.06	--	--	--
Asset Turnover	1.99	2.31	2.00	--	--	--
Receivable days	84.08	76.49	95.11	--	--	--
Inventory Days	--	--	--	--	--	--
Payable days	--	--	--	--	--	--
Cash Conversion Cycle	--	--	--	--	--	--