Fractal Analytics Peer Comparison

NSE: FRACTAL | BSE: 544700

₹700.65

₹-20.65 (-2.86%)

As on 08-Oct-2026IST

Market cap

₹12,167 Cr

Revenue (TTM)

₹3,300 Cr

P/E Ratio

41.6

P/B Ratio

4.2

Div. Yield

0 %

Edit

	Fractal Analytics	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Market cap (₹ Cr)	12,167	52,010	18,692	16,697	15,210
Revenue (₹ Cr)	3,300	5,642	3,886	472	6,654
Net Profit (₹ Cr)	286.80	243.00	654.66	120.82	226.02
Net Margin (%)	8.52	4.26	16.07	25.14	3.38
RoE (%)	13.50	11.03	25.28	25.84	26.28
Price to Earnings	41.64	214.03	28.55	138.82	67.30
Price-To-Book	4.15	13.59	5.86	11.77	11.33

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Fractal Analytics	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Operating Revenue	3,299.70	4,745.00	3,757.42	472.21	6,321.85
Total Income	3,365.50	4,804.00	3,950.69	480.65	6,383.62
Total Expenditure	2,794.30	4,176.00	2,918.23	237.98	5,807.60
EBITDA	505.40	569.00	839.19	234.23	514.25
Depreciation	135.80	313.00	93.80	63.46	116.35
EBIT	369.60	256.00	745.39	170.77	397.90
Interest	47.40	224.00	17.86	11.79	157.64
Other Income	65.80	59.00	193.27	8.44	61.77
Exceptional Items	-11.00	16.00	-95.69	--	-62.85
Profit before Tax	306.70	107.00	825.11	167.42	239.14
Provision for Tax	19.90	51.00	196.68	46.60	21.62
Profit after Tax	286.80	56.00	628.43	120.82	217.52

Liabilities (₹ Cr)

	Fractal Analytics	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Shareholder's Funds	3,184.90	2,268.00	3,041.34	543.66	1,286.91
Minority Interest	1.40	--	--	0.54	--
Non-Current Liabilities	86.70	1,261.00	85.48	89.98	1,203.03
Current Liabilities	1,012.20	2,720.00	756.99	1,303.72	1,768.80
Total Liabilities	4,338.30	6,288.00	3,962.54	1,937.90	4,293.70

Assets (₹ Cr)

	Fractal Analytics	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Non-Current Assets	1,252.30	3,586.00	915.66	423.76	1,022.54
Current Assets	3,032.90	2,663.00	2,968.15	1,514.14	3,236.20
Total Assets	4,338.30	6,288.00	3,962.54	1,937.90	4,293.70
Total Debt*	286.00	1,827.00	0.00	42.92	826.95
Net Current Assets	2,020.70	-57.00	2,211.16	210.42	1,467.40
Contingent Liabilities	10.00	226.00	0.67	55.17	24.77

Cashflow (₹ Cr)

	Fractal Analytics	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Cash From Operating Activities	409.00	520.00	663.98	1,367.71	83.95
Cash Flow from Investing Activities	-1,422.30	-507.00	-72.52	-131.17	-56.85
Cash from Financing Activities	937.80	-133.00	-534.79	-44.72	196.59
Net Cash Inflow / Outflow	-75.50	-120.00	56.67	1,191.83	223.69

Ratios

Profitability Ratios

	Fractal Analytics	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
ROCE (%)	12.90	8.38	28.57	34.20	22.50
ROE (%)	13.50	2.73	21.46	25.84	22.20
ROA (%)	8.09	0.96	16.91	9.32	5.95
EBIT Margin (%)	17.31	13.23	27.48	51.39	9.11
Net Margin (%)	8.52	1.17	15.91	25.14	3.41
Cash Profit Margin (%)	12.81	7.78	19.22	39.03	5.28

Growth Ratios

	Fractal Analytics	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Revenue Growth (%)	19.32	18.74	0.76	30.68	5.95
EBIT Growth (%)	42.55	38.94	-10.49	42.59	7.70
Net Profit Growth (%)	30.01	177.78	-19.94	117.26	6.22
EPS Growth (%)	-0.77	145.53	-19.95	116.29	1.34
Book Value Growth (%)	100.45	7.68	6.23	30.37	90.79

Valuation Ratios

	Fractal Analytics	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Price / Earnings	44.80	154.39	39.43	0.00	36.46
Price / Book Value	4.62	4.06	8.21	0.00	6.17
Dividend Yield (%)	0.00	0.00	1.89	--	0.22
EV/EBITDA	21.38	16.16	22.38	-4.95	14.27
Market Cap (₹ Cr)	13,089.25	8,645.86	24,776.83	0.00	7,930.76

Solvency Ratios

	Fractal Analytics	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Debt to Equity	0.10	0.86	0.00	0.08	0.64
Short term debt to equity ratio	--	0.18	--	0.00	0.01
Current Ratio	3.00	0.98	3.92	1.16	1.83
Quick Ratio	3.00	0.65	3.92	1.16	1.65
Interest Coverage	7.47	1.48	47.19	15.20	2.52

Operating Efficiency Ratios

	Fractal Analytics	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Debtors to sales (%)	21.52	22.47	28.73	35.05	18.25
Asset Turnover	0.93	0.82	1.01	0.36	1.73
Receivable days	71.62	72.77	99.61	119.42	49.67
Inventory Days	0.00	63.15	0.00	0.00	15.38
Payable days	--	152.27	2,557.12	--	110.29
Cash Conversion Cycle	--	-16.35	-2,457.51	--	-45.24