Fractal Analytics Peer Comparison

NSE: FRACTAL | BSE: 544700

₹844.30

₹4.05 (0.48%)

As on 28-Aug-2026IST

Market cap

₹14,479 Cr

Revenue (TTM)

₹3,300 Cr

P/E Ratio

49.6

P/B Ratio

4.9

Div. Yield

0 %

Edit

	Fractal Analytics	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Market cap (₹ Cr)	14,479	37,166	22,926	13,236	10,720
Revenue (₹ Cr)	3,300	5,642	3,886	6,654	5,811
Net Profit (₹ Cr)	286.80	243.00	654.66	226.02	776.40
Net Margin (%)	8.52	4.26	16.07	3.38	12.84
RoE (%)	13.50	11.03	25.28	26.28	17.67
Price to Earnings	49.55	152.95	35.02	58.57	13.81
Price-To-Book	4.94	9.71	7.19	9.86	2.25

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Fractal Analytics	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Operating Revenue	3,299.70	4,745.00	3,757.42	6,321.85	5,687.40
Total Income	3,365.50	4,804.00	3,950.69	6,383.62	5,921.30
Total Expenditure	2,794.30	4,176.00	2,918.23	5,807.60	4,771.30
EBITDA	505.40	569.00	839.19	514.25	916.10
Depreciation	135.80	313.00	93.80	116.35	91.30
EBIT	369.60	256.00	745.39	397.90	824.80
Interest	47.40	224.00	17.86	157.64	12.10
Other Income	65.80	59.00	193.27	61.77	233.90
Exceptional Items	-11.00	16.00	-95.69	-62.85	-24.90
Profit before Tax	306.70	107.00	825.11	239.14	1,021.70
Provision for Tax	19.90	51.00	196.68	21.62	247.10
Profit after Tax	286.80	56.00	628.43	217.52	774.60

Liabilities (₹ Cr)

	Fractal Analytics	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Shareholder's Funds	3,184.90	2,268.00	3,041.34	1,286.91	4,719.10
Minority Interest	1.40	--	--	--	--
Non-Current Liabilities	86.70	1,261.00	85.48	1,203.03	104.30
Current Liabilities	1,012.20	2,720.00	756.99	1,768.80	1,150.00
Total Liabilities	4,338.30	6,288.00	3,962.54	4,293.70	6,072.00

Assets (₹ Cr)

	Fractal Analytics	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Non-Current Assets	1,252.30	3,586.00	915.66	1,022.54	1,923.10
Current Assets	3,032.90	2,663.00	2,968.15	3,236.20	4,050.30
Total Assets	4,338.30	6,288.00	3,962.54	4,293.70	6,072.00
Total Debt*	286.00	1,827.00	0.00	826.95	0.00
Net Current Assets	2,020.70	-57.00	2,211.16	1,467.40	2,900.30
Contingent Liabilities	10.00	226.00	0.67	24.77	36.30

Cashflow (₹ Cr)

	Fractal Analytics	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Cash From Operating Activities	409.00	520.00	663.98	83.95	770.80
Cash Flow from Investing Activities	-1,422.30	-507.00	-72.52	-56.85	-240.60
Cash from Financing Activities	937.80	-133.00	-534.79	196.59	-401.00
Net Cash Inflow / Outflow	-75.50	-120.00	56.67	223.69	129.20

Ratios

Profitability Ratios

	Fractal Analytics	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
ROCE (%)	12.90	8.38	28.57	22.50	23.53
ROE (%)	13.50	2.73	21.46	22.20	18.01
ROA (%)	8.09	0.96	16.91	5.95	14.03
EBIT Margin (%)	17.31	13.23	27.48	9.11	20.22
Net Margin (%)	8.52	1.17	15.91	3.41	13.08
Cash Profit Margin (%)	12.81	7.78	19.22	5.28	15.22

Growth Ratios

	Fractal Analytics	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Revenue Growth (%)	19.32	18.74	0.76	5.95	7.70
EBIT Growth (%)	42.55	38.94	-10.49	7.70	17.72
Net Profit Growth (%)	30.01	177.78	-19.94	6.22	19.21
EPS Growth (%)	-0.77	145.53	-19.95	1.34	19.47
Book Value Growth (%)	100.45	7.68	6.23	90.79	14.21

Valuation Ratios

	Fractal Analytics	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Price / Earnings	44.80	154.39	39.43	36.46	15.05
Price / Book Value	4.62	4.06	8.21	6.17	2.54
Dividend Yield (%)	0.00	0.00	1.89	0.22	2.91
EV/EBITDA	21.38	16.16	22.38	14.27	9.33
Market Cap (₹ Cr)	13,089.25	8,645.86	24,776.83	7,930.76	11,655.76

Solvency Ratios

	Fractal Analytics	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Debt to Equity	0.10	0.86	0.00	0.64	0.00
Short term debt to equity ratio	--	0.18	--	0.01	--
Current Ratio	3.00	0.98	3.92	1.83	3.52
Quick Ratio	3.00	0.65	3.92	1.65	3.52
Interest Coverage	7.47	1.48	47.19	2.52	85.44

Operating Efficiency Ratios

	Fractal Analytics	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Debtors to sales (%)	21.52	22.47	28.73	18.25	16.25
Asset Turnover	0.93	0.82	1.01	1.73	1.03
Receivable days	71.62	72.77	99.61	49.67	55.01
Inventory Days	0.00	63.15	0.00	15.38	0.00
Payable days	--	152.27	2,557.12	110.29	--
Cash Conversion Cycle	--	-16.35	-2,457.51	-45.24	--