Fractal Analytics Financials
NSE: FRACTAL | BSE: 544700
₹844.30
₹4.05
(0.48%)
As on 28-Aug-2026IST
Market cap
₹14,479 Cr
Revenue (TTM)
₹3,300 Cr
P/E Ratio
49.6
P/B Ratio
4.9
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
3,299.70
|
2,765.40
|
2,196.30
|
1,985.40
|
1,295.30
|
873.10
|
|
|
|
|
|
|
Total Income
|
3,365.50
|
2,816.20
|
2,241.90
|
2,043.70
|
1,314.00
|
892.10
|
|
|
|
|
|
|
Total Expenditure
|
2,794.30
|
2,415.50
|
2,122.90
|
2,101.80
|
1,378.80
|
773.60
|
|
|
|
|
|
|
EBITDA
|
505.40
|
349.90
|
73.40
|
-116.40
|
-83.50
|
99.50
|
|
|
|
|
|
|
Depreciation
|
135.80
|
102.30
|
83.20
|
78.10
|
68.80
|
51.80
|
|
|
|
|
|
|
EBIT
|
369.60
|
247.60
|
-9.80
|
-194.50
|
-152.30
|
47.70
|
|
|
|
|
|
|
Interest
|
47.40
|
57.70
|
44.50
|
45.30
|
13.90
|
15.80
|
|
|
|
|
|
|
Other Income
|
65.80
|
50.80
|
45.60
|
58.30
|
18.70
|
19.00
|
|
|
|
|
|
|
Exceptional Items
|
-11.00
|
27.00
|
-5.50
|
523.90
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
306.70
|
238.00
|
-30.50
|
313.40
|
-147.50
|
50.90
|
|
|
|
|
|
|
Provision for Tax
|
19.90
|
17.40
|
24.20
|
119.00
|
0.90
|
15.00
|
|
|
|
|
|
|
Profit after Tax
|
286.80
|
220.60
|
-54.70
|
194.40
|
-148.40
|
35.90
|
|
|
|
|
|
|
Minority Interest
|
5.40
|
2.40
|
7.20
|
8.60
|
1.70
|
1.00
|
|
|
|
|
|
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
292.20
|
223.00
|
-47.50
|
203.00
|
-146.70
|
36.90
|
|
|
|
|
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,184.90
|
1,753.20
|
1,405.70
|
1,343.10
|
1,103.00
|
311.40
|
|
|
|
|
|
|
Minority Interest
|
1.40
|
12.20
|
14.20
|
20.30
|
--
|
123.80
|
|
|
|
|
|
|
Non-Current Liabilities
|
86.70
|
461.40
|
444.80
|
433.90
|
303.00
|
331.20
|
|
|
|
|
|
|
Current Liabilities
|
1,012.20
|
574.70
|
479.40
|
411.50
|
402.30
|
200.30
|
|
|
|
|
|
|
Total Liabilities
|
4,338.30
|
2,801.50
|
2,344.10
|
2,208.80
|
1,845.00
|
1,004.20
|
|
|
|
|
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,252.30
|
1,176.90
|
1,103.70
|
1,055.10
|
617.70
|
212.00
|
|
|
|
|
|
|
Current Assets
|
3,032.90
|
1,624.60
|
1,240.40
|
1,153.70
|
1,190.60
|
754.70
|
|
|
|
|
|
|
Total Assets
|
4,338.30
|
2,801.50
|
2,344.10
|
2,208.80
|
1,845.00
|
1,004.20
|
|
|
|
|
|
|
Total Debt*
|
286.00
|
266.20
|
250.10
|
325.60
|
300.90
|
292.90
|
|
|
|
|
|
|
Net Current Assets
|
2,020.70
|
1,049.90
|
761.00
|
742.20
|
788.30
|
554.40
|
|
|
|
|
|
|
Contingent Liabilities
|
10.00
|
13.90
|
7.60
|
9.80
|
9.60
|
8.20
|
|
|
|
|
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
409.00
|
397.00
|
159.50
|
-30.60
|
-116.70
|
81.30
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
-1,422.30
|
-181.00
|
-150.10
|
124.90
|
-799.40
|
-52.60
|
|
|
|
|
|
|
Cash from Financing Activities
|
937.80
|
-22.40
|
-145.00
|
-57.40
|
723.70
|
-17.40
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
-75.50
|
193.60
|
-135.60
|
36.90
|
-192.40
|
11.30
|
|
|
|
|
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
16.99
|
17.12
|
-3.65
|
15.58
|
-11.43
|
3.08
|
|
|
|
|
|
|
Cash EPS (₹)
|
24.57
|
24.79
|
2.19
|
20.92
|
-6.20
|
7.32
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
164.81
|
108.57
|
85.60
|
87.56
|
82.10
|
22.29
|
|
|
|
|
|
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
23.78
|
152.69
|
61.35
|
-11.77
|
-45.55
|
33.99
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
6.85
|
96.04
|
3.58
|
51.81
|
-73.38
|
19.36
|
|
|
|
|
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
12.90
|
16.09
|
0.84
|
23.35
|
-13.31
|
10.91
|
|
|
|
|
|
|
ROE (%)
|
13.50
|
17.44
|
-4.85
|
17.72
|
-22.47
|
14.47
|
|
|
|
|
|
|
ROA (%)
|
8.09
|
8.57
|
-2.40
|
9.68
|
-10.70
|
3.82
|
|
|
|
|
|
|
EBIT Margin (%)
|
11.20
|
8.95
|
-0.45
|
-9.80
|
-11.76
|
5.46
|
|
|
|
|
|
|
Net Margin (%)
|
8.52
|
7.83
|
-2.44
|
9.51
|
-11.29
|
4.02
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
12.81
|
11.68
|
1.30
|
13.73
|
-6.15
|
10.04
|
|
|
|
|
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
19.32
|
25.91
|
10.62
|
53.28
|
48.36
|
13.64
|
|
|
|
|
|
|
EBIT Growth (%)
|
49.27
|
2,626.53
|
94.96
|
-27.71
|
-419.29
|
177.81
|
|
|
|
|
|
|
Net Profit Growth (%)
|
30.01
|
503.29
|
-128.14
|
231.00
|
-513.37
|
146.62
|
|
|
|
|
|
|
EPS Growth (%)
|
-0.77
|
569.47
|
-123.40
|
236.36
|
-471.18
|
148.48
|
|
|
|
|
|
|
Book Value Growth (%)
|
100.45
|
26.83
|
-2.24
|
8.23
|
294.55
|
16.64
|
|
|
|
|
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
44.80
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Price / Book Value
|
4.62
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
21.38
|
-0.05
|
1.39
|
-1.87
|
-1.22
|
-0.66
|
|
|
|
|
|
|
Close Price (₹)
|
759.45
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
High Price (₹)
|
921.00
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Low Price (₹)
|
732.05
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
13,089.25
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.10
|
0.19
|
0.22
|
0.29
|
0.29
|
1.10
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Current Ratio
|
3.00
|
2.83
|
2.59
|
2.80
|
2.96
|
3.77
|
|
|
|
|
|
|
Quick Ratio
|
3.00
|
2.83
|
2.59
|
2.80
|
2.96
|
3.77
|
|
|
|
|
|
|
Interest Coverage
|
7.47
|
5.12
|
0.31
|
7.92
|
-9.61
|
4.22
|
|
|
|
|
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.52
|
21.15
|
24.28
|
25.23
|
30.56
|
23.64
|
|
|
|
|
|
|
Asset Turnover
|
0.93
|
1.07
|
0.96
|
0.99
|
0.93
|
0.93
|
|
|
|
|
|
|
Receivable days
|
71.62
|
73.79
|
85.94
|
82.43
|
84.85
|
75.40
|
|
|
|
|
|
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
