Grover Jewells Financials

NSE: GJL

₹255.00

₹4.00 (1.59%)

As on 07-Sep-2026IST

Market cap

₹370 Cr

Revenue (TTM)

₹461 Cr

P/E Ratio

17.5

P/B Ratio

13

Div. Yield

0 %

Annual
Quarterly

Income Statement (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Operating Revenue	460.80	257.91	255.10	--	--	--
Total Income	460.95	258.00	255.11	--	--	--
Total Expenditure	449.55	253.21	250.97	--	--	--
EBITDA	11.26	4.71	4.13	--	--	--
Depreciation	1.20	1.06	0.52	--	--	--
EBIT	10.05	3.65	3.61	--	--	--
Interest	0.87	0.37	0.31	--	--	--
Other Income	0.14	0.09	0.02	--	--	--
Exceptional Items	--	--	-0.03	--	--	--
Profit before Tax	9.32	3.37	3.28	--	--	--
Provision for Tax	1.70	0.59	0.58	--	--	--
Profit after Tax	7.62	2.78	2.71	--	--	--

Liabilities (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Shareholder's Funds	16.69	9.07	6.29	--	--	--
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	5.80	3.85	3.53	--	--	--
Current Liabilities	7.18	0.89	1.87	--	--	--
Total Liabilities	29.85	13.91	11.71	--	--	--

Assets (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Non-Current Assets	5.07	4.21	3.08	--	--	--
Current Assets	24.61	9.59	8.60	--	--	--
Total Assets	29.85	13.91	11.71	--	--	--
Total Debt*	9.34	4.17	3.74	--	--	--
Net Current Assets	17.42	8.71	6.73	--	--	--
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Cash From Operating Activities	0.24	2.56	1.65	--	--	--
Cash Flow from Investing Activities	-2.10	-2.19	-1.76	--	--	--
Cash from Financing Activities	4.30	0.06	0.11	--	--	--
Net Cash Inflow / Outflow	2.43	0.43	0.00	--	--	--

Financials Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Adjusted EPS (₹)	7.15	2.61	2.54	--	--	--
Cash EPS (₹)	8.28	3.60	3.03	--	--	--
Adjusted Book Value (₹)	15.66	8.51	5.90	--	--	--
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	0.88	9.61	6.19	--	--	--
Free Cash Flow per Share (₹)	-11.13	0.29	-1.55	--	--	--

Profitability Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
ROCE (%)	51.94	32.15	35.82	--	--	--
ROE (%)	59.17	36.20	43.00	--	--	--
ROA (%)	35.06	21.82	23.16	--	--	--
EBIT Margin (%)	2.18	1.41	1.41	--	--	--
Net Margin (%)	1.65	1.08	1.06	--	--	--
Cash Profit Margin (%)	1.91	1.49	1.27	--	--	--

Growth Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Revenue Growth (%)	78.67	1.10	--	--	--	--
EBIT Growth (%)	175.61	1.15	--	--	--	--
Net Profit Growth (%)	174.15	2.78	--	--	--	--
EPS Growth (%)	174.15	2.79	--	--	--	--
Book Value Growth (%)	84.02	44.20	--	--	--	--

Valuation Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Price / Earnings	--	--	--	--	--	--
Price / Book Value	--	--	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	0.76	1.24	1.44	--	--	--
Close Price (₹)	--	--	--	--	--	--
High Price (₹)	--	--	--	--	--	--
Low Price (₹)	--	--	--	--	--	--
Market Cap (₹ Cr)	--	--	--	--	--	--

Solvency Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Debt to Equity	0.56	0.46	0.59	--	--	--
Short term debt to equity ratio	0.21	0.04	0.04	--	--	--
Current Ratio	3.43	10.80	4.61	--	--	--
Quick Ratio	0.66	2.33	0.40	--	--	--
Interest Coverage	11.67	10.21	11.61	--	--	--

Operating Efficiency Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Debtors to sales (%)	0.11	0.33	0.11	--	--	--
Asset Turnover	21.19	20.24	21.84	--	--	--
Receivable days	0.54	0.81	0.39	--	--	--
Inventory Days	10.84	10.88	11.24	--	--	--
Payable days	1.08	1.02	1.96	--	--	--
Cash Conversion Cycle	10.30	10.67	9.67	--	--	--