Grover Jewells Peer Comparison

NSE: GJL

₹245.35

₹-1.65 (-0.67%)

As on 31-Aug-2026 15:31IST

Market cap

₹358 Cr

Revenue (TTM)

₹461 Cr

P/E Ratio

16.9

P/B Ratio

6.1

Div. Yield

0 %

Edit

	Grover Jewells	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Market cap (₹ Cr)	358	16,498	14,678	12,612	12,240
Revenue (₹ Cr)	461	9,622	1,363	7,176	2,681
Net Profit (₹ Cr)	7.62	391.04	609.68	343.14	59.43
Net Margin (%)	1.65	4.06	42.91	4.76	2.17
RoE (%)	59.17	30.41	--	29.98	3.25
Price to Earnings	16.93	42.19	24.08	37.65	217.33
Price-To-Book	6.12	10.99	8.90	9.68	7.45

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Grover Jewells	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Operating Revenue	460.80	4,910.58	--	3,548.02	1,770.00
Total Income	460.95	4,916.30	--	3,580.98	1,830.20
Total Expenditure	449.55	4,691.62	--	3,350.66	1,694.48
EBITDA	11.26	218.96	--	197.36	75.52
Depreciation	1.20	23.69	--	10.74	147.49
EBIT	10.05	195.27	--	186.62	-71.97
Interest	0.87	41.07	--	45.36	208.12
Other Income	0.14	5.72	--	32.96	60.19
Exceptional Items	--	--	--	--	--
Profit before Tax	9.32	159.92	--	174.22	-221.84
Provision for Tax	1.70	41.21	--	41.56	--
Profit after Tax	7.62	118.71	--	132.66	-221.84

Liabilities (₹ Cr)

	Grover Jewells	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Shareholder's Funds	16.69	1,102.35	--	683.80	906.77
Minority Interest	--	--	--	--	3.97
Non-Current Liabilities	5.80	104.25	--	38.80	920.43
Current Liabilities	7.18	1,348.62	--	634.24	1,701.11
Total Liabilities	29.85	2,559.22	--	1,356.84	3,532.28

Assets (₹ Cr)

	Grover Jewells	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Non-Current Assets	5.07	233.93	--	305.72	1,402.54
Current Assets	24.61	2,321.29	--	1,051.12	2,129.75
Total Assets	29.85	2,559.22	--	1,356.84	3,532.28
Total Debt*	9.34	722.51	--	604.85	1,115.17
Net Current Assets	17.42	972.67	--	416.88	428.63
Contingent Liabilities	--	20.38	--	14.71	--

Cashflow (₹ Cr)

	Grover Jewells	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Cash From Operating Activities	0.24	-423.98	--	-273.19	-665.83
Cash Flow from Investing Activities	-2.10	-137.94	--	-156.91	-84.23
Cash from Financing Activities	4.30	636.90	--	426.98	739.70
Net Cash Inflow / Outflow	2.43	74.98	--	-3.13	-10.36

Ratios

Profitability Ratios

	Grover Jewells	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
ROCE (%)	51.94	14.43	--	23.72	-0.84
ROE (%)	59.17	14.88	--	28.93	-40.94
ROA (%)	35.06	5.89	--	13.66	-7.41
EBIT Margin (%)	2.47	4.58	--	6.49	7.67
Net Margin (%)	1.65	2.41	--	3.70	-12.12
Cash Profit Margin (%)	1.91	2.90	--	4.04	-4.20

Growth Ratios

	Grover Jewells	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Revenue Growth (%)	78.67	28.32	--	103.27	39.83
EBIT Growth (%)	137.56	3.17	--	182.70	49.07
Net Profit Growth (%)	174.15	-3.68	--	227.70	-55.96
EPS Growth (%)	174.15	-12.22	--	195.70	19.67
Book Value Growth (%)	84.02	123.52	--	184.20	170.12

Valuation Ratios

	Grover Jewells	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Price / Earnings	0.00	52.56	--	35.40	0.00
Price / Book Value	0.00	5.66	--	6.92	0.00
Dividend Yield (%)	--	0.62	--	0.00	--
EV/EBITDA	0.76	29.91	--	22.26	7.06
Market Cap (₹ Cr)	0.00	6,238.89	--	4,696.51	0.00

Solvency Ratios

	Grover Jewells	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Debt to Equity	0.56	0.66	--	0.89	1.36
Short term debt to equity ratio	0.21	0.55	--	0.85	0.58
Current Ratio	3.43	1.72	--	1.66	1.25
Quick Ratio	0.66	0.25	--	1.03	0.28
Interest Coverage	11.67	4.89	--	4.84	-0.07

Operating Efficiency Ratios

	Grover Jewells	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Debtors to sales (%)	0.11	0.18	--	12.74	0.32
Asset Turnover	21.19	2.43	--	3.65	0.59
Receivable days	0.54	0.48	--	28.51	0.82
Inventory Days	10.84	117.73	--	34.10	272.59
Payable days	1.08	2.09	--	1.68	63.38
Cash Conversion Cycle	10.30	116.12	--	60.94	210.04

Annual
Quarterly