Market cap
₹25 Cr
Revenue (TTM)
₹98 Cr
P/E Ratio
5.3
P/B Ratio
0.5
Div. Yield
0 %
| Aritas Vinyl | Amin Tannery | Bata India | Brainbees Solutions | Euro Leder Fashion | Metro Brands | Oscar Global | Pearl Global | Relaxo Footwears | Unimode Overseas | |
|---|---|---|---|---|---|---|---|---|---|---|
Market cap (₹ Cr) |
25 | 22 | 8,771 | 9,481 | 9 | 25,050 | 7 | 11,434 | 8,903 | 548 |
Revenue (₹ Cr) |
98 | 36 | 3,553 | 8,792 | 29 | 2,956 | -- | 5,325 | 2,753 | 117 |
Net Profit (₹ Cr) |
4.13 | 0.25 | 146.19 | -181.11 | -0.02 | 411.28 | -0.10 | 303.71 | 185.31 | 8.44 |
Net Margin (%) |
4.22 | 0.67 | 4.02 | -2.02 | -0.07 | 13.45 | -65.31 | 5.66 | 6.62 | 7.18 |
RoE (%) |
31.99 | 1.88 | 11.17 | -0.12 | -0.15 | 21.33 | -3.32 | 22.82 | 8.59 | 9.26 |
Price to Earnings |
5.34 | 89.02 | 60.00 | -- | -- | 61.63 | -- | 36.84 | 48.05 | 129.10 |
Price-To-Book |
0.48 | 1.65 | 5.28 | 1.98 | 0.57 | 12.17 | 2.49 | 7.35 | 3.94 | -- |
Income Statement (₹ Cr)
| Aritas Vinyl | Unimode Overseas | Amin Tannery | Euro Leder Fashion | Oscar Global | |
|---|---|---|---|---|---|
|
Operating Revenue
|
97.67 | 1.96 | 41.59 | 18.40 | -- |
|
Total Income
|
98.02 | 2.96 | 41.64 | 20.25 | 0.16 |
|
Total Expenditure
|
89.18 | 2.34 | 38.96 | 18.40 | 0.37 |
|
EBITDA
|
8.49 | -0.38 | 2.63 | 0.00 | -0.37 |
|
Depreciation
|
1.25 | 0.01 | 0.92 | 0.38 | 0.00 |
|
EBIT
|
7.24 | -0.39 | 1.71 | -0.38 | -0.37 |
|
Interest
|
2.53 | 0.00 | 1.37 | 1.25 | -- |
|
Other Income
|
0.35 | 1.00 | 0.05 | 1.84 | 0.16 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
5.06 | 0.61 | 0.39 | 0.21 | -0.21 |
|
Provision for Tax
|
0.93 | 0.00 | 0.10 | 0.02 | -- |
|
Profit after Tax
|
4.13 | 0.61 | 0.29 | 0.19 | -0.21 |
Liabilities (₹ Cr)
| Aritas Vinyl | Unimode Overseas | Amin Tannery | Euro Leder Fashion | Oscar Global | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
20.48 | 42.28 | 12.82 | 14.61 | 2.98 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
13.34 | 0.00 | 0.91 | 0.96 | 0.11 |
|
Current Liabilities
|
61.45 | 0.30 | 47.89 | 24.76 | 0.06 |
|
Total Liabilities
|
95.26 | 42.58 | 61.77 | 40.33 | 3.16 |
Assets (₹ Cr)
| Aritas Vinyl | Unimode Overseas | Amin Tannery | Euro Leder Fashion | Oscar Global | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
17.83 | 42.23 | 7.53 | 15.96 | 2.13 |
|
Current Assets
|
77.22 | 0.34 | 54.10 | 24.37 | 1.03 |
|
Total Assets
|
95.26 | 42.58 | 61.77 | 40.33 | 3.16 |
|
Total Debt*
|
36.82 | 0.26 | 28.54 | 13.45 | 0.00 |
|
Net Current Assets
|
15.77 | 0.04 | 6.21 | -0.38 | 0.96 |
|
Contingent Liabilities
|
9.92 | -- | -- | 2.62 | -- |
Cashflow (₹ Cr)
| Aritas Vinyl | Unimode Overseas | Amin Tannery | Euro Leder Fashion | Oscar Global | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
8.66 | 0.50 | 2.30 | 4.45 | -0.36 |
|
Cash Flow from Investing Activities
|
-0.86 | -0.02 | -0.94 | 1.78 | 0.05 |
|
Cash from Financing Activities
|
-8.13 | -0.44 | -1.50 | -7.13 | -- |
|
Net Cash Inflow / Outflow
|
-0.33 | 0.04 | -0.13 | -0.90 | -0.31 |
Ratios
Profitability Ratios
| Aritas Vinyl | Unimode Overseas | Amin Tannery | Euro Leder Fashion | Oscar Global | |
|---|---|---|---|---|---|
|
ROCE (%)
|
13.14 | 2.85 | 4.27 | 4.75 | -6.82 |
|
ROE (%)
|
31.99 | 3.44 | 2.30 | 1.34 | -6.82 |
|
ROA (%)
|
4.82 | 2.67 | 0.47 | 0.44 | -6.47 |
|
EBIT Margin (%)
|
9.05 | 31.53 | 6.44 | 10.03 | -- |
|
Net Margin (%)
|
4.22 | 20.54 | 0.70 | 0.96 | -135.78 |
|
Cash Profit Margin (%)
|
5.51 | 31.45 | 2.91 | 3.12 | -- |
Growth Ratios
| Aritas Vinyl | Unimode Overseas | Amin Tannery | Euro Leder Fashion | Oscar Global | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
42.01 | -91.85 | -11.69 | -44.70 | -- |
|
EBIT Growth (%)
|
84.42 | 122.42 | -9.23 | -28.74 | -195.37 |
|
Net Profit Growth (%)
|
148.20 | 157.24 | -19.00 | -36.60 | -182.68 |
|
EPS Growth (%)
|
27.14 | -77.78 | -18.92 | -36.60 | -182.72 |
|
Book Value Growth (%)
|
263.86 | 23,079.39 | 2.51 | 1.35 | -6.60 |
Valuation Ratios
| Aritas Vinyl | Unimode Overseas | Amin Tannery | Euro Leder Fashion | Oscar Global | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 701.74 | 77.89 | 41.05 | 0.00 |
|
Price / Book Value
|
0.00 | 12.11 | 1.77 | 0.55 | 1.32 |
|
Dividend Yield (%)
|
-- | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
5.54 | 691.32 | 19.02 | 10.21 | -14.57 |
|
Market Cap (₹ Cr)
|
0.00 | 426.38 | 22.67 | 7.98 | -- |
Solvency Ratios
| Aritas Vinyl | Unimode Overseas | Amin Tannery | Euro Leder Fashion | Oscar Global | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.82 | 0.01 | 2.23 | 0.92 | 0.00 |
|
Short term debt to equity ratio
|
1.13 | 0.01 | 2.22 | 0.92 | -- |
|
Current Ratio
|
1.26 | 1.15 | 1.13 | 0.98 | 16.30 |
|
Quick Ratio
|
0.53 | 1.15 | 0.18 | 0.34 | 16.30 |
|
Interest Coverage
|
3.00 | 264.83 | 1.28 | 1.17 | -- |
Operating Efficiency Ratios
| Aritas Vinyl | Unimode Overseas | Amin Tannery | Euro Leder Fashion | Oscar Global | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
27.28 | 5.93 | 14.50 | 19.07 | -- |
|
Asset Turnover
|
1.14 | 0.09 | 0.67 | 0.42 | 0.00 |
|
Receivable days
|
74.85 | 260.21 | 60.37 | 103.62 | -- |
|
Inventory Days
|
148.43 | 0.00 | 395.74 | 326.81 | -- |
|
Payable days
|
110.00 | 235.36 | 424.70 | 406.25 | -- |
|
Cash Conversion Cycle
|
113.28 | 24.85 | 31.42 | 24.17 | -- |