Amagi Media Labs Peer Comparison

NSE: AMAGI | BSE: 544679

₹567.50

₹-3.30 (-0.58%)

As on 31-Aug-2026IST

Market cap

₹12,475 Cr

Revenue (TTM)

₹1,163 Cr

P/E Ratio

174

P/B Ratio

7

Div. Yield

0 %

Edit

	Amagi Media Labs	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Market cap (₹ Cr)	12,475	33,896	30,857	16,079	16,504
Revenue (₹ Cr)	1,163	14,670	2,702	6,591	5
Net Profit (₹ Cr)	-68.71	1,343.30	260.66	628.38	1.29
Net Margin (%)	-5.61	9.19	9.55	9.42	25.61
RoE (%)	--	22.16	40.04	18.39	--
Price to Earnings	174.05	25.23	118.38	27.60	--
Price-To-Book	6.96	5.05	15.36	4.51	61.79

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Amagi Media Labs	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Operating Revenue	1,162.64	13,430.40	1,149.02	5,842.35	--
Total Income	1,224.42	13,882.80	1,158.41	6,022.74	0.00
Total Expenditure	1,254.27	11,577.70	989.98	4,625.64	0.13
EBITDA	-91.64	1,852.70	159.04	1,216.70	-0.13
Depreciation	16.92	361.30	11.34	224.96	--
EBIT	-108.56	1,491.40	147.70	991.74	-0.13
Interest	4.77	105.90	4.09	42.39	0.09
Other Income	61.79	452.40	9.39	180.40	--
Exceptional Items	--	-111.10	--	--	--
Profit before Tax	-51.54	1,726.80	153.00	1,132.55	-0.22
Provision for Tax	17.18	358.50	39.25	292.95	--
Profit after Tax	-68.71	1,368.30	113.75	839.60	-0.22

Liabilities (₹ Cr)

	Amagi Media Labs	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Shareholder's Funds	509.45	6,315.80	529.18	2,912.16	-4.54
Minority Interest	--	-3.20	--	--	--
Non-Current Liabilities	11.49	677.40	7.39	320.73	1.04
Current Liabilities	855.14	3,510.30	353.63	1,721.80	3.50
Total Liabilities	1,425.00	10,902.30	892.21	4,963.76	0.00

Assets (₹ Cr)

	Amagi Media Labs	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Non-Current Assets	103.63	5,452.60	66.36	2,244.60	--
Current Assets	1,272.46	5,047.70	823.84	2,710.09	0.00
Total Assets	1,425.00	10,902.30	892.21	4,963.76	0.00
Total Debt*	0.00	0.00	1.27	1.53	4.00
Net Current Assets	417.31	1,537.40	470.21	988.30	-3.50
Contingent Liabilities	64.96	--	83.75	21.07	--

Cashflow (₹ Cr)

	Amagi Media Labs	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Cash From Operating Activities	33.57	1,739.10	-13.21	1,389.53	-0.11
Cash Flow from Investing Activities	-24.24	-996.20	111.59	-568.98	--
Cash from Financing Activities	-8.70	-830.80	-17.97	-342.44	0.11
Net Cash Inflow / Outflow	0.64	-87.90	80.41	478.11	0.00

Ratios

Profitability Ratios

	Amagi Media Labs	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
ROCE (%)	-9.30	31.40	32.90	46.04	0.00
ROE (%)	0.00	23.83	24.23	34.01	0.00
ROA (%)	-5.20	14.23	15.15	18.57	-5,082.35
EBIT Margin (%)	-2.57	17.16	14.66	23.91	--
Net Margin (%)	-5.61	9.86	9.82	13.94	--
Cash Profit Margin (%)	-4.46	12.88	10.89	18.22	--

Growth Ratios

	Amagi Media Labs	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Revenue Growth (%)	32.24	12.16	58.69	19.93	--
EBIT Growth (%)	86.14	20.69	47.21	32.86	-70.56
Net Profit Growth (%)	71.95	16.55	49.86	40.28	-41.36
EPS Growth (%)	71.92	16.20	49.10	40.97	-41.36
Book Value Growth (%)	-12.10	17.80	26.15	33.35	-5.00

Valuation Ratios

	Amagi Media Labs	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Price / Earnings	0.00	34.01	75.39	42.31	0.00
Price / Book Value	0.00	7.50	16.37	12.59	-0.40
Dividend Yield (%)	--	1.50	0.17	0.65	0.00
EV/EBITDA	-13.40	19.34	49.85	24.52	-45.66
Market Cap (₹ Cr)	0.00	46,564.54	8,575.26	35,526.13	--

Solvency Ratios

	Amagi Media Labs	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Debt to Equity	0.00	0.00	0.00	0.00	-0.88
Short term debt to equity ratio	--	--	--	0.00	-0.65
Current Ratio	1.49	1.44	2.33	1.57	0.00
Quick Ratio	1.49	1.44	1.70	1.52	0.00
Interest Coverage	-9.81	17.31	38.41	27.72	-1.42

Operating Efficiency Ratios

	Amagi Media Labs	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Debtors to sales (%)	24.16	15.31	31.46	15.23	--
Asset Turnover	0.88	1.40	1.53	1.29	0.00
Receivable days	82.01	54.78	86.62	57.64	--
Inventory Days	0.02	0.00	53.36	5.46	--
Payable days	0.00	--	87.70	1,368.00	--
Cash Conversion Cycle	82.03	--	52.28	-1,304.89	--