Amagi Media Labs Peer Comparison

NSE: AMAGI | BSE: 544679

₹564.25

₹-14.45 (-2.50%)

As on 24-Sep-2026 13:59IST

Market cap

₹12,589 Cr

Revenue (TTM)

₹1,506 Cr

P/E Ratio

175.7

P/B Ratio

10.9

Div. Yield

0 %

Edit

	Amagi Media Labs	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Market cap (₹ Cr)	12,589	30,227	27,897	17,548	15,074
Revenue (₹ Cr)	1,506	14,670	2,702	843	671
Net Profit (₹ Cr)	71.67	1,343.30	260.66	163.80	198.83
Net Margin (%)	4.56	9.19	9.55	17.14	26.37
RoE (%)	29.28	22.16	40.04	15.04	9.88
Price to Earnings	175.65	22.50	107.02	115.53	83.67
Price-To-Book	10.93	4.50	13.89	18.15	7.86

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Amagi Media Labs	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Operating Revenue	1,505.61	--	2,183.56	491.88	687.69
Total Income	1,570.14	--	2,202.41	787.68	773.11
Total Expenditure	1,455.25	--	1,898.72	444.00	440.43
EBITDA	50.36	--	284.84	47.88	247.26
Depreciation	21.60	--	14.21	14.49	24.39
EBIT	28.76	--	270.63	33.38	222.87
Interest	6.05	--	12.95	19.72	10.29
Other Income	64.54	--	18.84	295.80	85.42
Exceptional Items	--	--	--	-10.50	0.94
Profit before Tax	87.26	--	276.52	301.43	296.64
Provision for Tax	15.58	--	70.70	33.38	78.72
Profit after Tax	71.67	--	205.82	268.04	217.93

Liabilities (₹ Cr)

	Amagi Media Labs	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Shareholder's Funds	1,756.81	--	723.30	468.40	1,889.06
Minority Interest	--	--	--	0.00	60.02
Non-Current Liabilities	-18.83	--	13.06	135.71	28.25
Current Liabilities	545.30	--	1,517.74	455.01	175.47
Total Liabilities	2,353.26	--	2,254.93	1,059.13	2,155.45

Assets (₹ Cr)

	Amagi Media Labs	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Non-Current Assets	112.15	--	64.20	413.87	598.63
Current Assets	2,171.14	--	2,189.90	645.26	1,554.17
Total Assets	2,353.26	--	2,254.93	1,059.13	2,155.45
Total Debt*	0.00	--	271.67	300.39	3.38
Net Current Assets	1,625.83	--	672.16	190.24	1,378.70
Contingent Liabilities	33.15	--	137.37	61.74	18.36

Cashflow (₹ Cr)

	Amagi Media Labs	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Cash From Operating Activities	-9.24	--	171.49	-210.07	244.60
Cash Flow from Investing Activities	-559.90	--	-216.41	278.32	-161.50
Cash from Financing Activities	736.38	--	240.36	-57.49	-78.32
Net Cash Inflow / Outflow	167.25	--	195.44	10.76	4.78

Ratios

Profitability Ratios

	Amagi Media Labs	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
ROCE (%)	8.23	--	37.95	58.84	16.83
ROE (%)	29.28	--	33.01	98.82	12.16
ROA (%)	3.92	--	13.09	35.11	10.38
EBIT Margin (%)	7.63	--	13.91	69.87	48.38
Net Margin (%)	4.56	--	9.35	34.03	28.19
Cash Profit Margin (%)	6.19	--	10.08	57.44	35.24

Growth Ratios

	Amagi Media Labs	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Revenue Growth (%)	29.50	--	90.04	358.17	-29.37
EBIT Growth (%)	484.90	--	80.30	502.27	-24.55
Net Profit Growth (%)	204.31	--	80.94	2,016.69	-27.20
EPS Growth (%)	116.47	--	80.03	902.29	-30.97
Book Value Growth (%)	278.16	--	38.04	532.17	11.01

Valuation Ratios

	Amagi Media Labs	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Price / Earnings	99.06	--	85.69	9.57	59.64
Price / Book Value	6.36	--	24.39	5.47	6.12
Dividend Yield (%)	0.00	--	0.10	0.00	0.08
EV/EBITDA	51.19	--	57.03	8.26	33.63
Market Cap (₹ Cr)	7,100.29	--	17,636.42	2,564.30	11,538.13

Solvency Ratios

	Amagi Media Labs	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debt to Equity	0.00	--	0.38	0.64	0.00
Short term debt to equity ratio	--	--	0.37	0.41	0.00
Current Ratio	3.98	--	1.44	1.42	8.86
Quick Ratio	3.98	--	0.91	0.99	7.78
Interest Coverage	15.43	--	22.35	16.29	29.82

Operating Efficiency Ratios

	Amagi Media Labs	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debtors to sales (%)	26.87	--	30.68	73.89	32.57
Asset Turnover	0.82	--	1.39	0.64	0.33
Receivable days	83.09	--	86.21	156.75	168.37
Inventory Days	0.01	--	85.76	79.00	81.59
Payable days	0.00	--	111.79	209.81	82.49
Cash Conversion Cycle	83.10	--	60.18	25.94	167.47