Amagi Media Labs Peer Comparison

NSE: AMAGI | BSE: 544679

₹567.05

₹2.45 (0.43%)

As on 21-Oct-2026 15:31IST

Market cap

₹12,432 Cr

Revenue (TTM)

₹1,506 Cr

P/E Ratio

173.5

P/B Ratio

10.8

Div. Yield

0 %

Edit

	Amagi Media Labs	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Market cap (₹ Cr)	12,432	36,126	27,673	16,457	14,883
Revenue (₹ Cr)	1,506	14,670	2,702	843	6,591
Net Profit (₹ Cr)	71.67	1,343.30	260.66	163.80	628.38
Net Margin (%)	4.56	9.19	9.55	17.14	9.42
RoE (%)	29.28	22.16	40.04	15.04	18.39
Price to Earnings	173.46	26.89	106.16	108.36	25.55
Price-To-Book	10.80	5.38	13.78	17.02	4.17

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Amagi Media Labs	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Operating Revenue	1,505.61	--	2,183.56	491.88	6,454.93
Total Income	1,570.14	--	2,202.41	787.68	6,550.14
Total Expenditure	1,455.25	--	1,898.72	444.00	5,206.57
EBITDA	50.36	--	284.84	47.88	1,248.36
Depreciation	21.60	--	14.21	14.49	300.56
EBIT	28.76	--	270.63	33.38	947.80
Interest	6.05	--	12.95	19.72	73.67
Other Income	64.54	--	18.84	295.80	95.21
Exceptional Items	--	--	--	-10.50	-59.71
Profit before Tax	87.26	--	276.52	301.43	872.06
Provision for Tax	15.58	--	70.70	33.38	234.69
Profit after Tax	71.67	--	205.82	268.04	637.37

Liabilities (₹ Cr)

	Amagi Media Labs	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Shareholder's Funds	1,756.81	--	723.30	468.40	3,540.91
Minority Interest	--	--	--	0.00	7.97
Non-Current Liabilities	-18.83	--	13.06	135.71	760.23
Current Liabilities	545.30	--	1,517.74	455.01	2,811.75
Total Liabilities	2,353.26	--	2,254.93	1,059.13	7,120.86

Assets (₹ Cr)

	Amagi Media Labs	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Non-Current Assets	112.15	--	64.20	413.87	4,224.71
Current Assets	2,171.14	--	2,189.90	645.26	2,896.15
Total Assets	2,353.26	--	2,254.93	1,059.13	7,120.86
Total Debt*	0.00	--	271.67	300.39	462.17
Net Current Assets	1,625.83	--	672.16	190.24	84.40
Contingent Liabilities	33.15	--	137.37	61.74	20.20

Cashflow (₹ Cr)

	Amagi Media Labs	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Cash From Operating Activities	-9.24	--	171.49	-210.07	1,194.77
Cash Flow from Investing Activities	-559.90	--	-216.41	278.32	-1,186.06
Cash from Financing Activities	736.38	--	240.36	-57.49	88.91
Net Cash Inflow / Outflow	167.25	--	195.44	10.76	97.62

Ratios

Profitability Ratios

	Amagi Media Labs	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
ROCE (%)	8.23	--	37.95	58.84	27.35
ROE (%)	29.28	--	33.01	98.82	20.38
ROA (%)	3.92	--	13.09	35.11	10.56
EBIT Margin (%)	7.63	--	13.91	69.87	20.81
Net Margin (%)	4.56	--	9.35	34.03	9.73
Cash Profit Margin (%)	6.19	--	10.08	57.44	14.53

Growth Ratios

	Amagi Media Labs	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Revenue Growth (%)	29.50	--	90.04	358.17	10.49
EBIT Growth (%)	484.90	--	80.30	502.27	-3.83
Net Profit Growth (%)	204.31	--	80.94	2,016.69	-24.09
EPS Growth (%)	116.47	--	80.03	902.29	-24.24
Book Value Growth (%)	278.16	--	38.04	532.17	21.76

Valuation Ratios

	Amagi Media Labs	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Price / Earnings	99.06	--	85.69	9.57	27.12
Price / Book Value	6.36	--	24.39	5.47	5.03
Dividend Yield (%)	0.00	--	0.10	0.00	1.18
EV/EBITDA	51.19	--	57.03	8.26	12.21
Market Cap (₹ Cr)	7,100.29	--	17,636.42	2,564.30	17,285.01

Solvency Ratios

	Amagi Media Labs	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Debt to Equity	0.00	--	0.38	0.64	0.13
Short term debt to equity ratio	--	--	0.37	0.41	0.06
Current Ratio	3.98	--	1.44	1.42	1.03
Quick Ratio	3.98	--	0.91	0.99	1.00
Interest Coverage	15.43	--	22.35	16.29	12.84

Operating Efficiency Ratios

	Amagi Media Labs	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Debtors to sales (%)	26.87	--	30.68	73.89	16.65
Asset Turnover	0.82	--	1.39	0.64	1.07
Receivable days	83.09	--	86.21	156.75	55.54
Inventory Days	0.01	--	85.76	79.00	4.89
Payable days	0.00	--	111.79	209.81	882.79
Cash Conversion Cycle	83.10	--	60.18	25.94	-822.37