Amagi Media Labs Key Ratios
NSE: AMAGI | BSE: 544679
₹563.30
As on 04-Sep-2026 15:58IST
Market cap
₹12,348 Cr
Revenue (TTM)
₹1,506 Cr
P/E Ratio
172.3
P/B Ratio
10.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 10.05 | 32.36 | 29.50 | 30.30 | 47.01 |
| EBIT | 34.88 | 489.93 | 126.50 | 27.67 | 5.84 |
| Net Profit | -1.05 | 760.29 | 204.31 | 30.51 | 28.18 |
| EPS | -1.05 | 35.85 | 116.47 | 26.73 | -10.00 |
| Book Value | -- | -- | 128.13 | 36.42 | 45.04 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-26 | Mar-25 | Mar-24 |
| EBIT-Margin
| -30.95 | -68.02 | 1.91 | -9.34 | -33.53 |
| Net Margin
| -18.68 | -63.99 | 4.56 | -5.61 | -26.00 |
| Return on equity
| 5.92 | 5.86 | 29.28 | 0.00 | 0.00 |
| Return on Capital
| -20.75 | -134.82 | 8.23 | -9.30 | -40.60 |
| Return on Assets
| -8.87 | -49.61 | 3.92 | -5.20 | -18.50 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.00 |
Profitability
ROCE
8.23
Lower than Peers by 4.39
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Amagi Media Labs
|
8.23
|
-9.30
|
-40.60
|
-64.45
|
-567.99
|
|
Peer Median
|
12.63
|
17.31
|
18.97
|
16.89
|
11.51
|
ROE
29.28
Higher than Peers by 17.97
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Amagi Media Labs
|
29.28
|
--
|
--
|
--
|
--
|
|
Peer Median
|
11.31
|
13.47
|
15.21
|
11.99
|
8.42
|
ROA
3.92
Lower than Peers by 3.46
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Amagi Media Labs
|
3.92
|
-5.20
|
-18.50
|
-27.73
|
-200.54
|
|
Peer Median
|
7.38
|
9.36
|
10.36
|
7.29
|
9.00
|
EBIT Margin
1.91
Lower than Peers by 10.07
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Amagi Media Labs
|
1.91
|
-9.34
|
-33.53
|
-52.27
|
-246.88
|
|
Peer Median
|
11.98
|
12.85
|
11.93
|
10.74
|
10.21
|
Net Margin
4.56
Lower than Peers by 4.79
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Amagi Media Labs
|
4.56
|
-5.61
|
-26.00
|
-44.33
|
-248.56
|
|
Peer Median
|
9.36
|
9.74
|
9.72
|
9.77
|
10.67
|
Cash Profit Margin
6.19
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Amagi Media Labs
|
6.19
|
-4.46
|
-26.00
|
-45.90
|
-248.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
29.50
Higher than Peers by 6.75
Year on year growth in net sales
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Amagi Media Labs
|
29.50
|
32.24
|
29.18
|
57.91
|
96.53
|
|
Peer Median
|
22.75
|
11.37
|
21.22
|
22.79
|
20.77
|
EBIT Growth
126.50
Higher than Peers by 100.82
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Amagi Media Labs
|
126.50
|
63.18
|
17.13
|
66.57
|
-5,013.29
|
|
Peer Median
|
25.68
|
14.15
|
37.86
|
40.18
|
20.93
|
Net Profit Growth
204.31
Higher than Peers by 188.38
Year on year growth in profit after tax
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Amagi Media Labs
|
204.31
|
71.95
|
23.74
|
70.21
|
-5,305.89
|
|
Peer Median
|
15.93
|
8.15
|
58.06
|
33.39
|
5.10
|
EPS Growth
116.47
Higher than Peers by 109.57
Year on year growth in earnings per share
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Amagi Media Labs
|
116.47
|
71.92
|
23.74
|
67.83
|
-5,302.99
|
|
Peer Median
|
6.90
|
3.14
|
68.02
|
133.33
|
57.34
|
Book Value Growth
278.16
--
Year on year growth in book value per share
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Amagi Media Labs
|
278.16
|
-12.10
|
-70.75
|
40.42
|
-1,950.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Amagi Media Labs
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.01
|
0.00
|
0.02
|
0.04
|
0.04
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Amagi Media Labs
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.98
Higher than Peers by 1.43
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Amagi Media Labs
|
3.98
|
1.49
|
3.18
|
1.89
|
1.63
|
|
Peer Median
|
2.55
|
2.33
|
2.36
|
2.33
|
2.22
|
Quick Ratio
3.98
Higher than Peers by 1.36
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Amagi Media Labs
|
3.98
|
1.49
|
3.18
|
1.89
|
1.63
|
|
Peer Median
|
2.63
|
2.73
|
2.46
|
2.22
|
2.82
|
Interest Coverage
15.43
Higher than Peers by 1.30
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Amagi Media Labs
|
15.43
|
-9.81
|
-44.25
|
-94.04
|
-712.62
|
|
Peer Median
|
14.14
|
22.83
|
16.77
|
14.34
|
18.77
|
Operating Efficiency
Debtors to sales
26.87
Higher than Peers by 6.68
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Amagi Media Labs
|
26.87
|
24.16
|
27.47
|
28.52
|
37.42
|
|
Peer Median
|
20.19
|
22.86
|
25.14
|
22.27
|
21.51
|
Asset Turnover
0.82
Lower than Peers by 0.19
Sales / Average Total Assets
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Amagi Media Labs
|
0.82
|
0.88
|
0.66
|
0.59
|
0.80
|
|
Peer Median
|
1.01
|
0.88
|
0.85
|
0.82
|
0.87
|
Receivable days
83.09
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Amagi Media Labs
|
83.09
|
82.01
|
90.43
|
95.30
|
91.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
0.01
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Amagi Media Labs
|
0.01
|
0.02
|
0.03
|
--
|
0.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Amagi Media Labs
|
--
|
--
|
--
|
--
|
7,508.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
83.10
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Amagi Media Labs
|
83.10
|
82.03
|
90.45
|
95.30
|
-7,416.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
99.06
Higher than Peers by 59.49
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Amagi Media Labs
|
99.06
|
--
|
--
|
--
|
--
|
|
Peer Median
|
39.57
|
37.05
|
38.68
|
62.74
|
22.19
|
Price / Book Value
6.36
Higher than Peers by 2.85
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Amagi Media Labs
|
6.36
|
--
|
--
|
--
|
--
|
|
Peer Median
|
3.51
|
3.60
|
3.22
|
4.97
|
3.08
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Amagi Media Labs
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
0.14
|
0.05
|
0.19
|
EV/EBITDA
51.19
Higher than Peers by 17.77
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Amagi Media Labs
|
51.19
|
-13.40
|
-1.37
|
-0.44
|
-0.16
|
|
Peer Median
|
33.42
|
25.63
|
29.72
|
57.19
|
13.82
|
Market Cap
7,100
Higher than Peers by 5,224
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Amagi Media Labs
|
7,100
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,876
|
1,500
|
1,167
|
1,392
|
749
|