Narmadesh Brass Peer Comparison

BSE: 544680

₹261.00

₹1.30 (0.50%)

As on 16-Oct-2026IST

Market cap

₹81 Cr

Revenue (TTM)

₹88 Cr

P/E Ratio

22.8

P/B Ratio

1.4

Div. Yield

0 %

Edit

	Narmadesh Brass	Pradeep Metals	Sunlite Recycling	Modern Malleables	Parmeshwar Metal
Market cap (₹ Cr)	81	1,065	841	526	389
Revenue (₹ Cr)	88	354	2,791	178	1,382
Net Profit (₹ Cr)	5.67	33.12	41.00	24.39	10.98
Net Margin (%)	6.44	9.26	1.47	13.67	0.79
RoE (%)	48.01	21.36	25.37	13.78	20.31
Price to Earnings	22.79	32.15	20.50	21.55	11.96
Price-To-Book	1.40	6.17	5.20	2.83	5.49

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Narmadesh Brass	Pradeep Metals	Sunlite Recycling	Modern Malleables	Parmeshwar Metal
Operating Revenue	87.72	311.86	1,396.71	52.31	1,382.43
Total Income	88.05	317.57	1,397.06	64.49	1,385.12
Total Expenditure	78.75	265.22	1,372.89	51.46	1,367.30
EBITDA	8.97	46.64	23.82	0.85	15.13
Depreciation	0.75	9.70	1.97	0.75	0.95
EBIT	8.21	36.94	21.86	0.10	14.18
Interest	1.48	7.78	3.01	0.25	1.95
Other Income	0.33	5.70	0.35	12.18	2.69
Exceptional Items	--	--	--	--	--
Profit before Tax	7.07	34.86	19.20	12.03	14.92
Provision for Tax	1.40	7.69	4.92	2.01	3.94
Profit after Tax	5.67	27.17	14.27	10.02	10.98

Liabilities (₹ Cr)

	Narmadesh Brass	Pradeep Metals	Sunlite Recycling	Modern Malleables	Parmeshwar Metal
Shareholder's Funds	14.64	137.21	60.03	158.84	70.78
Minority Interest	--	--	--	--	--
Non-Current Liabilities	7.01	23.52	5.29	14.07	1.15
Current Liabilities	37.95	106.54	29.10	30.00	17.04
Total Liabilities	59.59	267.27	94.41	202.91	88.96

Assets (₹ Cr)

	Narmadesh Brass	Pradeep Metals	Sunlite Recycling	Modern Malleables	Parmeshwar Metal
Non-Current Assets	14.62	107.73	17.91	141.02	12.85
Current Assets	44.97	159.54	76.51	61.89	76.11
Total Assets	59.59	267.27	94.41	202.91	88.96
Total Debt*	24.73	69.96	9.02	4.14	11.20
Net Current Assets	7.02	53.01	47.41	31.89	59.08
Contingent Liabilities	--	1.93	46.96	1.24	9.62

Cashflow (₹ Cr)

	Narmadesh Brass	Pradeep Metals	Sunlite Recycling	Modern Malleables	Parmeshwar Metal
Cash From Operating Activities	1.13	33.22	8.18	-10.76	-4.17
Cash Flow from Investing Activities	-4.16	-18.81	-6.37	-10.78	-5.45
Cash from Financing Activities	0.79	-14.01	-1.84	-0.23	9.77
Net Cash Inflow / Outflow	-2.24	0.40	-0.03	-21.78	0.14

Ratios

Profitability Ratios

	Narmadesh Brass	Pradeep Metals	Sunlite Recycling	Modern Malleables	Parmeshwar Metal
ROCE (%)	24.14	21.69	36.21	7.91	23.90
ROE (%)	48.01	21.64	36.27	6.54	20.31
ROA (%)	10.66	10.72	18.33	5.14	13.98
EBIT Margin (%)	10.60	16.78	1.73	24.91	1.29
Net Margin (%)	6.44	8.56	1.02	15.54	0.79
Cash Profit Margin (%)	7.32	11.82	1.16	20.59	0.86

Growth Ratios

	Narmadesh Brass	Pradeep Metals	Sunlite Recycling	Modern Malleables	Parmeshwar Metal
Revenue Growth (%)	11.20	12.72	19.76	-23.07	25.65
EBIT Growth (%)	-18.65	15.80	27.78	-33.27	36.76
Net Profit Growth (%)	-20.15	21.94	59.71	-28.90	54.04
EPS Growth (%)	-20.15	21.94	17.44	-28.90	13.22
Book Value Growth (%)	63.17	20.46	221.33	7.66	89.67

Valuation Ratios

	Narmadesh Brass	Pradeep Metals	Sunlite Recycling	Modern Malleables	Parmeshwar Metal
Price / Earnings	0.00	14.96	6.99	0.00	9.20
Price / Book Value	0.00	2.96	1.66	0.00	1.43
Dividend Yield (%)	--	1.06	0.00	--	1.14
EV/EBITDA	2.87	9.00	4.50	1.21	5.84
Market Cap (₹ Cr)	0.00	406.64	99.86	0.00	101.06

Solvency Ratios

	Narmadesh Brass	Pradeep Metals	Sunlite Recycling	Modern Malleables	Parmeshwar Metal
Debt to Equity	1.69	0.51	0.15	0.03	0.16
Short term debt to equity ratio	1.59	0.32	0.05	0.03	0.16
Current Ratio	1.19	1.50	2.63	2.06	4.47
Quick Ratio	0.68	0.88	1.06	0.86	4.24
Interest Coverage	5.78	5.48	7.38	49.18	8.64

Operating Efficiency Ratios

	Narmadesh Brass	Pradeep Metals	Sunlite Recycling	Modern Malleables	Parmeshwar Metal
Debtors to sales (%)	17.05	24.62	1.40	34.40	2.37
Asset Turnover	1.65	1.23	17.93	0.27	17.61
Receivable days	45.47	83.67	4.40	66.92	7.06
Inventory Days	72.17	74.52	9.83	239.73	3.21
Payable days	23.11	102.80	2.26	206.29	1.31
Cash Conversion Cycle	94.53	55.39	11.98	100.36	8.97

Annual
Quarterly