Narmadesh Brass Peer Comparison

BSE: 544680

₹318.00

₹0.70 (0.22%)

As on 04-Sep-2026IST

Market cap

₹99 Cr

Revenue (TTM)

₹88 Cr

P/E Ratio

27.8

P/B Ratio

1.7

Div. Yield

0 %

Edit

	Narmadesh Brass	Bhagyanagar India	Pradeep Metals	Sunlite Recycling	Modern Malleables
Market cap (₹ Cr)	99	1,241	855	749	524
Revenue (₹ Cr)	88	2,597	354	1,397	178
Net Profit (₹ Cr)	5.67	62.85	33.12	14.27	24.39
Net Margin (%)	6.44	2.42	9.26	1.02	13.67
RoE (%)	48.01	25.98	21.36	36.27	13.78
Price to Earnings	27.77	19.75	25.81	18.27	21.50
Price-To-Book	1.71	3.76	4.95	--	2.83

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Narmadesh Brass	Bhagyanagar India	Pradeep Metals	Sunlite Recycling	Modern Malleables
Operating Revenue	87.72	1,625.61	311.86	1,396.71	52.31
Total Income	88.05	1,631.26	317.57	1,397.11	64.49
Total Expenditure	78.75	1,588.58	265.22	1,372.89	51.46
EBITDA	8.97	37.02	46.64	23.82	0.85
Depreciation	0.75	7.06	9.70	1.97	0.75
EBIT	8.21	29.96	36.94	21.86	0.10
Interest	1.48	16.94	7.78	3.06	0.25
Other Income	0.33	5.65	5.70	0.40	12.18
Exceptional Items	--	--	--	--	--
Profit before Tax	7.07	18.68	34.86	19.20	12.03
Provision for Tax	1.40	4.66	7.69	4.92	2.01
Profit after Tax	5.67	14.02	27.17	14.27	10.02

Liabilities (₹ Cr)

	Narmadesh Brass	Bhagyanagar India	Pradeep Metals	Sunlite Recycling	Modern Malleables
Shareholder's Funds	14.64	207.38	137.21	60.03	158.84
Minority Interest	--	--	--	--	--
Non-Current Liabilities	7.01	93.65	23.52	5.29	14.07
Current Liabilities	37.95	224.13	106.54	29.10	30.00
Total Liabilities	59.59	525.16	267.27	94.41	202.91

Assets (₹ Cr)

	Narmadesh Brass	Bhagyanagar India	Pradeep Metals	Sunlite Recycling	Modern Malleables
Non-Current Assets	14.62	82.25	107.73	17.91	141.02
Current Assets	44.97	442.91	159.54	76.51	61.89
Total Assets	59.59	525.16	267.27	94.41	202.91
Total Debt*	24.73	275.13	69.96	9.02	4.14
Net Current Assets	7.02	218.78	53.01	47.41	31.89
Contingent Liabilities	--	1.55	1.93	46.96	0.12

Cashflow (₹ Cr)

	Narmadesh Brass	Bhagyanagar India	Pradeep Metals	Sunlite Recycling	Modern Malleables
Cash From Operating Activities	1.13	-143.53	33.22	8.23	-10.76
Cash Flow from Investing Activities	-4.16	-9.52	-18.81	-6.37	-10.78
Cash from Financing Activities	0.79	154.99	-14.01	-1.89	-0.23
Net Cash Inflow / Outflow	-2.24	1.94	0.40	-0.03	-21.78

Ratios

Profitability Ratios

	Narmadesh Brass	Bhagyanagar India	Pradeep Metals	Sunlite Recycling	Modern Malleables
ROCE (%)	24.14	9.17	21.69	36.30	7.91
ROE (%)	48.01	7.00	21.64	36.27	6.54
ROA (%)	10.66	3.23	10.72	18.33	5.14
EBIT Margin (%)	10.60	2.63	16.78	1.73	24.91
Net Margin (%)	6.44	0.86	8.56	1.02	15.54
Cash Profit Margin (%)	7.32	1.30	11.82	1.16	20.59

Growth Ratios

	Narmadesh Brass	Bhagyanagar India	Pradeep Metals	Sunlite Recycling	Modern Malleables
Revenue Growth (%)	11.20	13.73	12.72	19.76	-23.07
EBIT Growth (%)	-18.65	-43.78	15.80	28.06	-33.27
Net Profit Growth (%)	-20.15	-69.34	21.94	59.71	-28.90
EPS Growth (%)	-20.15	-69.34	21.94	17.44	-28.90
Book Value Growth (%)	63.17	7.25	20.46	221.33	7.66

Valuation Ratios

	Narmadesh Brass	Bhagyanagar India	Pradeep Metals	Sunlite Recycling	Modern Malleables
Price / Earnings	0.00	16.83	14.96	6.99	0.00
Price / Book Value	0.00	1.14	2.96	1.66	0.00
Dividend Yield (%)	--	0.00	1.06	0.00	--
EV/EBITDA	2.87	11.78	9.00	4.49	1.21
Market Cap (₹ Cr)	0.00	236.04	406.64	99.86	0.00

Solvency Ratios

	Narmadesh Brass	Bhagyanagar India	Pradeep Metals	Sunlite Recycling	Modern Malleables
Debt to Equity	1.69	1.33	0.51	0.15	0.03
Short term debt to equity ratio	1.59	0.92	0.32	0.05	0.03
Current Ratio	1.19	1.98	1.50	2.63	2.06
Quick Ratio	0.68	1.27	0.88	1.06	0.86
Interest Coverage	5.78	2.10	5.48	7.27	49.18

Operating Efficiency Ratios

	Narmadesh Brass	Bhagyanagar India	Pradeep Metals	Sunlite Recycling	Modern Malleables
Debtors to sales (%)	17.05	8.98	24.62	1.40	34.40
Asset Turnover	1.65	3.75	1.23	17.93	0.27
Receivable days	45.47	27.36	83.67	4.40	66.92
Inventory Days	72.17	27.01	74.52	9.83	239.73
Payable days	23.11	4.53	102.80	2.26	206.29
Cash Conversion Cycle	94.53	49.84	55.39	11.98	100.36

Annual
Quarterly