Defrail Technologies Peer Comparison

BSE: 544677

₹80.75

₹0.75 (0.94%)

As on 15-Oct-2026IST

Market cap

₹57 Cr

Revenue (TTM)

₹80 Cr

P/E Ratio

14.1

P/B Ratio

2.4

Div. Yield

0 %

Edit

	Defrail Technologies	GRP	Rubfila Intl	Gayatri Rubbers	Horizon Reclaim (India)
Market cap (₹ Cr)	57	959	332	339	272
Revenue (₹ Cr)	80	568	591	42	49
Net Profit (₹ Cr)	4.01	5.67	25.73	5.59	10.50
Net Margin (%)	4.98	0.99	4.30	13.36	21.00
RoE (%)	24.70	3.77	8.30	33.05	53.63
Price to Earnings	14.15	169.07	12.92	60.59	25.93
Price-To-Book	2.36	5.31	1.05	17.18	3.44

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Defrail Technologies	GRP	Rubfila Intl	Gayatri Rubbers	Horizon Reclaim (India)
Operating Revenue	80.26	535.33	602.50	41.79	49.42
Total Income	80.45	538.01	610.40	41.82	50.01
Total Expenditure	72.63	495.09	562.06	32.98	33.62
EBITDA	7.63	40.23	40.44	8.81	15.80
Depreciation	0.95	18.66	11.06	0.62	0.90
EBIT	6.68	21.58	29.38	8.19	14.90
Interest	0.91	14.79	0.15	0.67	1.20
Other Income	0.19	2.68	7.90	0.03	0.59
Exceptional Items	--	-1.40	--	--	--
Profit before Tax	5.96	8.06	37.13	7.55	14.29
Provision for Tax	1.95	4.84	10.52	1.97	3.79
Profit after Tax	4.01	3.22	26.61	5.59	10.50

Liabilities (₹ Cr)

	Defrail Technologies	GRP	Rubfila Intl	Gayatri Rubbers	Horizon Reclaim (India)
Shareholder's Funds	24.00	178.36	310.48	19.70	24.83
Minority Interest	--	0.01	--	--	--
Non-Current Liabilities	8.27	104.25	31.20	0.49	18.46
Current Liabilities	19.96	181.91	37.80	11.64	21.33
Total Liabilities	52.23	464.52	379.48	31.88	64.88

Assets (₹ Cr)

	Defrail Technologies	GRP	Rubfila Intl	Gayatri Rubbers	Horizon Reclaim (India)
Non-Current Assets	14.01	243.71	182.00	5.71	50.18
Current Assets	38.22	220.82	197.47	26.12	14.44
Total Assets	52.23	464.52	379.48	31.88	64.88
Total Debt*	9.02	206.39	0.00	6.92	35.76
Net Current Assets	18.26	38.91	159.68	14.48	-6.90
Contingent Liabilities	0.30	15.49	4.17	0.68	0.09

Cashflow (₹ Cr)

	Defrail Technologies	GRP	Rubfila Intl	Gayatri Rubbers	Horizon Reclaim (India)
Cash From Operating Activities	-2.18	29.61	-2.86	0.16	10.09
Cash Flow from Investing Activities	-1.80	-55.94	-13.30	-3.61	-34.65
Cash from Financing Activities	7.39	25.77	-10.91	3.59	24.60
Net Cash Inflow / Outflow	3.41	-0.56	-27.07	0.14	0.05

Ratios

Profitability Ratios

	Defrail Technologies	GRP	Rubfila Intl	Gayatri Rubbers	Horizon Reclaim (India)
ROCE (%)	25.92	6.33	12.34	37.90	36.46
ROE (%)	24.70	1.75	8.80	33.05	53.63
ROA (%)	9.32	0.73	7.21	21.78	23.20
EBIT Margin (%)	9.75	8.02	8.02	21.16	33.16
Net Margin (%)	4.98	0.60	4.36	13.36	21.00
Cash Profit Margin (%)	6.18	3.76	6.23	14.85	23.07

Growth Ratios

	Defrail Technologies	GRP	Rubfila Intl	Gayatri Rubbers	Horizon Reclaim (India)
Revenue Growth (%)	29.01	-2.75	9.46	30.96	36.46
EBIT Growth (%)	34.78	-38.19	-4.94	86.66	56.19
Net Profit Growth (%)	44.66	-89.51	-9.60	96.22	48.58
EPS Growth (%)	6.34	-89.51	-9.60	96.22	48.58
Book Value Growth (%)	183.25	-7.69	5.60	39.59	73.29

Valuation Ratios

	Defrail Technologies	GRP	Rubfila Intl	Gayatri Rubbers	Horizon Reclaim (India)
Price / Earnings	14.37	309.70	12.25	38.92	0.00
Price / Book Value	2.40	5.65	1.05	11.04	0.00
Dividend Yield (%)	0.00	0.19	3.33	0.00	--
EV/EBITDA	7.97	28.04	6.06	25.31	3.04
Market Cap (₹ Cr)	57.60	997.37	325.95	217.47	0.00

Solvency Ratios

	Defrail Technologies	GRP	Rubfila Intl	Gayatri Rubbers	Horizon Reclaim (India)
Debt to Equity	0.38	1.17	0.00	0.35	1.44
Short term debt to equity ratio	--	0.61	--	0.32	0.62
Current Ratio	1.91	1.21	5.22	2.24	0.68
Quick Ratio	0.98	0.93	3.98	0.93	0.21
Interest Coverage	7.55	1.55	244.48	12.23	12.93

Operating Efficiency Ratios

	Defrail Technologies	GRP	Rubfila Intl	Gayatri Rubbers	Horizon Reclaim (India)
Debtors to sales (%)	16.29	20.45	13.10	22.48	6.85
Asset Turnover	1.87	1.31	1.64	1.63	1.09
Receivable days	47.31	65.95	43.94	70.15	32.38
Inventory Days	63.08	33.05	25.79	110.48	50.99
Payable days	99.40	37.99	23.43	37.39	11.72
Cash Conversion Cycle	10.99	61.02	46.30	143.24	71.65