Aegeus Technologies Peer Comparison

BSE: 544858

₹127.55

₹2.35 (1.88%)

As on 29-Sep-2026IST

Market cap

₹107 Cr

Revenue (TTM)

₹41 Cr

P/E Ratio

26.6

P/B Ratio

2.7

Div. Yield

0 %

Edit

	Aegeus Technologies	Kaynes Technology	Avalon Tech	SEDEMAC Mechatronics	PG Electroplast
Market cap (₹ Cr)	107	23,549	15,421	15,397	14,252
Revenue (₹ Cr)	41	3,899	1,764	1,058	5,818
Net Profit (₹ Cr)	4.02	345.70	133.60	103.58	202.19
Net Margin (%)	9.75	8.55	7.45	9.74	3.45
RoE (%)	26.09	7.37	19.48	28.02	6.92
Price to Earnings	26.59	68.12	115.43	148.65	69.25
Price-To-Book	2.73	4.90	20.47	32.10	4.61

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Aegeus Technologies	Kaynes Technology	Avalon Tech	SEDEMAC Mechatronics	PG Electroplast
Operating Revenue	40.94	3,626.35	1,603.21	1,058.38	5,288.02
Total Income	41.22	3,783.18	1,632.13	1,063.65	5,342.85
Total Expenditure	34.09	3,048.61	1,429.87	841.45	4,901.10
EBITDA	6.84	577.74	173.33	216.93	386.93
Depreciation	0.36	107.07	33.60	63.48	88.17
EBIT	6.48	470.67	139.73	153.45	298.75
Interest	1.35	120.61	15.01	8.53	101.65
Other Income	0.28	156.83	28.92	5.27	54.83
Exceptional Items	--	-2.58	--	--	--
Profit before Tax	5.42	504.31	153.65	150.19	251.94
Provision for Tax	1.40	140.42	40.70	46.61	58.34
Profit after Tax	4.02	363.89	112.95	103.58	193.60

Liabilities (₹ Cr)

	Aegeus Technologies	Kaynes Technology	Avalon Tech	SEDEMAC Mechatronics	PG Electroplast
Shareholder's Funds	15.40	4,748.35	721.71	449.20	3,048.59
Minority Interest	--	14.14	--	--	--
Non-Current Liabilities	3.33	400.22	34.75	63.61	303.61
Current Liabilities	20.46	1,936.23	495.92	300.89	2,643.16
Total Liabilities	39.36	7,098.94	1,262.82	813.70	5,995.35

Assets (₹ Cr)

	Aegeus Technologies	Kaynes Technology	Avalon Tech	SEDEMAC Mechatronics	PG Electroplast
Non-Current Assets	13.62	3,046.73	234.95	398.16	2,152.74
Current Assets	25.58	4,052.21	1,017.43	415.54	3,842.62
Total Assets	39.36	7,098.94	1,262.82	813.70	5,995.35
Total Debt*	11.93	874.94	183.43	50.63	499.71
Net Current Assets	5.11	2,115.99	521.51	114.65	1,199.46
Contingent Liabilities	--	3,238.79	2.11	3.58	17.05

Cashflow (₹ Cr)

	Aegeus Technologies	Kaynes Technology	Avalon Tech	SEDEMAC Mechatronics	PG Electroplast
Cash From Operating Activities	-1.51	-600.40	57.19	128.02	69.87
Cash Flow from Investing Activities	-6.19	-917.22	-63.60	-148.28	-201.31
Cash from Financing Activities	6.40	1,579.63	7.90	17.65	81.78
Net Cash Inflow / Outflow	-1.30	62.01	1.49	-2.61	-49.66

Ratios

Profitability Ratios

	Aegeus Technologies	Kaynes Technology	Avalon Tech	SEDEMAC Mechatronics	PG Electroplast
ROCE (%)	24.75	13.38	20.34	37.22	10.59
ROE (%)	26.09	9.59	17.01	28.02	6.66
ROA (%)	10.25	6.15	9.92	16.04	3.46
EBIT Margin (%)	17.39	20.26	12.62	20.99	8.35
Net Margin (%)	9.75	9.62	6.92	9.74	3.62
Cash Profit Margin (%)	10.69	12.81	9.14	15.73	5.28

Growth Ratios

	Aegeus Technologies	Kaynes Technology	Avalon Tech	SEDEMAC Mechatronics	PG Electroplast
Revenue Growth (%)	0.00	33.24	45.99	60.76	8.59
EBIT Growth (%)	--	40.68	53.24	77.67	-14.91
Net Profit Growth (%)	0.00	24.01	78.04	120.15	-33.45
EPS Growth (%)	0.00	23.52	76.41	124.34	-32.24
Book Value Growth (%)	0.00	67.21	17.83	52.38	7.82

Valuation Ratios

	Aegeus Technologies	Kaynes Technology	Avalon Tech	SEDEMAC Mechatronics	PG Electroplast
Price / Earnings	0.00	60.45	54.93	64.44	68.31
Price / Book Value	0.00	4.84	8.64	14.95	4.45
Dividend Yield (%)	--	0.00	0.00	0.00	0.05
EV/EBITDA	2.48	31.39	31.23	29.98	30.64
Market Cap (₹ Cr)	0.00	22,978.39	6,204.08	6,674.57	13,426.82

Solvency Ratios

	Aegeus Technologies	Kaynes Technology	Avalon Tech	SEDEMAC Mechatronics	PG Electroplast
Debt to Equity	0.77	0.18	0.26	0.11	0.17
Short term debt to equity ratio	0.42	0.11	0.24	0.02	0.10
Current Ratio	1.25	2.09	2.05	1.38	1.45
Quick Ratio	1.03	1.52	1.12	0.76	0.85
Interest Coverage	5.02	5.18	11.24	18.61	3.48

Operating Efficiency Ratios

	Aegeus Technologies	Kaynes Technology	Avalon Tech	SEDEMAC Mechatronics	PG Electroplast
Debtors to sales (%)	38.53	42.13	23.78	12.63	22.39
Asset Turnover	1.04	0.62	1.41	1.65	0.96
Receivable days	140.63	104.33	79.37	30.52	73.98
Inventory Days	40.38	95.17	91.20	55.59	99.72
Payable days	137.37	118.01	76.38	88.20	85.95
Cash Conversion Cycle	43.63	81.50	94.20	-2.09	87.75