Aegeus Technologies Peer Comparison

BSE: 544858

₹134.40

₹-3.35 (-2.43%)

As on 28-Aug-2026IST

Market cap

₹113 Cr

Revenue (TTM)

₹41 Cr

P/E Ratio

28

P/B Ratio

2.9

Div. Yield

0 %

Edit

	Aegeus Technologies	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
Market cap (₹ Cr)	113	26,385	16,793	14,895	14,604
Revenue (₹ Cr)	41	3,899	5,818	1,764	3,440
Net Profit (₹ Cr)	4.02	345.70	202.19	133.60	217.67
Net Margin (%)	9.75	8.55	3.45	7.45	6.22
RoE (%)	29.96	7.37	6.92	19.48	15.90
Price to Earnings	28.01	76.32	81.60	111.49	67.09
Price-To-Book	2.88	5.49	5.38	19.69	9.49

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Aegeus Technologies	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
Operating Revenue	40.94	3,626.35	--	--	3,440.36
Total Income	41.22	3,783.18	--	--	3,499.48
Total Expenditure	34.09	3,048.61	--	--	3,050.52
EBITDA	6.84	577.74	--	--	389.84
Depreciation	0.36	107.07	--	--	31.38
EBIT	6.48	470.67	--	--	358.46
Interest	1.35	120.61	--	--	0.21
Other Income	0.28	156.83	--	--	59.12
Exceptional Items	--	-2.58	--	--	-196.10
Profit before Tax	5.42	504.31	--	--	221.27
Provision for Tax	1.40	140.42	--	--	3.60
Profit after Tax	4.02	363.89	--	--	217.67

Liabilities (₹ Cr)

	Aegeus Technologies	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
Shareholder's Funds	15.40	4,748.35	--	--	1,476.85
Minority Interest	--	14.14	--	--	--
Non-Current Liabilities	3.33	400.22	--	--	-57.37
Current Liabilities	20.46	1,936.23	--	--	1,237.67
Total Liabilities	39.36	7,098.94	--	--	2,722.22

Assets (₹ Cr)

	Aegeus Technologies	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
Non-Current Assets	13.62	3,046.73	--	--	531.23
Current Assets	25.58	4,052.21	--	--	2,125.92
Total Assets	39.36	7,098.94	--	--	2,722.22
Total Debt*	11.93	874.94	--	--	0.00
Net Current Assets	5.11	2,115.99	--	--	888.25
Contingent Liabilities	--	3,238.79	--	--	103.82

Cashflow (₹ Cr)

	Aegeus Technologies	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
Cash From Operating Activities	-1.51	-600.40	--	--	163.83
Cash Flow from Investing Activities	-6.19	-917.22	--	--	-46.08
Cash from Financing Activities	6.40	1,579.63	--	--	-1.72
Net Cash Inflow / Outflow	-1.30	62.01	--	--	116.03

Ratios

Profitability Ratios

	Aegeus Technologies	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
ROCE (%)	31.57	13.38	--	--	15.89
ROE (%)	29.96	9.59	--	--	15.90
ROA (%)	13.13	6.15	--	--	9.57
EBIT Margin (%)	17.39	20.26	--	--	13.05
Net Margin (%)	9.75	9.62	--	--	6.22
Cash Profit Margin (%)	10.69	12.81	--	--	7.24

Growth Ratios

	Aegeus Technologies	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
Revenue Growth (%)	87.01	33.24	--	--	377.42
EBIT Growth (%)	119.22	40.68	--	--	158.31
Net Profit Growth (%)	188.67	24.01	--	--	79.43
EPS Growth (%)	188.67	23.52	--	--	-99.96
Book Value Growth (%)	34.90	67.21	--	--	17.06

Valuation Ratios

	Aegeus Technologies	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
Price / Earnings	0.00	60.45	--	--	47.20
Price / Book Value	0.00	4.84	--	--	6.96
Dividend Yield (%)	--	0.00	--	--	0.48
EV/EBITDA	2.48	31.39	--	--	21.62
Market Cap (₹ Cr)	0.00	22,978.39	--	--	10,274.64

Solvency Ratios

	Aegeus Technologies	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
Debt to Equity	0.77	0.18	--	--	0.00
Short term debt to equity ratio	0.42	0.11	--	--	--
Current Ratio	1.25	2.09	--	--	1.72
Quick Ratio	1.03	1.52	--	--	1.28
Interest Coverage	5.02	5.18	--	--	1,054.67

Operating Efficiency Ratios

	Aegeus Technologies	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
Debtors to sales (%)	38.53	42.13	--	--	24.07
Asset Turnover	1.34	0.62	--	--	1.51
Receivable days	106.19	104.33	--	--	72.05
Inventory Days	34.30	95.17	--	--	55.38
Payable days	117.84	118.01	--	--	92.58
Cash Conversion Cycle	22.65	81.50	--	--	34.85

Annual
Quarterly