Sotefin Bharat Peer Comparison

BSE: 544832

₹277.95

₹-2.95 (-1.05%)

As on 23-Sep-2026IST

Market cap

₹505 Cr

Revenue (TTM)

₹117 Cr

P/E Ratio

29.1

P/B Ratio

3

Div. Yield

0 %

Edit

	Sotefin Bharat	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Market cap (₹ Cr)	505	24,117	22,680	21,825	22,508
Revenue (₹ Cr)	117	27,380	12,752	7,686	10,185
Net Profit (₹ Cr)	17.37	1,128.57	765.12	954.14	601.20
Net Margin (%)	14.69	4.10	5.86	12.14	5.81
RoE (%)	26.98	14.91	24.04	4.76	27.06
Price to Earnings	29.06	21.22	30.54	22.87	37.42
Price-To-Book	3.01	2.98	7.14	1.00	8.86

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sotefin Bharat	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Operating Revenue	116.75	27,143.06	12,888.61	7,648.15	10,060.58
Total Income	118.23	27,247.93	13,414.63	7,853.98	10,243.41
Total Expenditure	88.39	24,710.68	12,334.87	3,665.52	9,044.89
EBITDA	28.35	2,432.38	553.74	3,982.63	1,015.69
Depreciation	2.26	510.12	13.07	1,142.04	165.89
EBIT	26.10	1,922.26	540.67	2,840.59	849.80
Interest	2.52	693.06	155.80	1,755.95	215.01
Other Income	1.48	104.87	526.02	205.83	182.83
Exceptional Items	--	36.58	80.16	-42.65	--
Profit before Tax	25.06	1,370.65	991.32	1,247.82	817.62
Provision for Tax	7.69	340.02	248.87	397.46	219.89
Profit after Tax	17.37	1,030.63	742.45	850.36	597.73

Liabilities (₹ Cr)

	Sotefin Bharat	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Shareholder's Funds	83.93	7,776.55	3,017.26	20,948.78	2,399.59
Minority Interest	--	-43.95	198.23	--	--
Non-Current Liabilities	4.41	1,126.26	-102.73	29,269.84	417.73
Current Liabilities	40.63	18,581.86	12,938.93	3,849.72	4,561.87
Total Liabilities	129.06	27,701.73	16,273.78	54,068.33	7,430.53

Assets (₹ Cr)

	Sotefin Bharat	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Non-Current Assets	36.91	4,195.03	825.22	49,316.51	1,693.98
Current Assets	92.06	22,942.21	15,226.44	4,751.82	5,685.21
Total Assets	129.06	27,701.73	16,273.78	54,068.33	7,430.53
Total Debt*	24.01	3,306.96	0.00	18,024.88	963.12
Net Current Assets	51.43	4,360.35	2,287.51	902.10	1,123.34
Contingent Liabilities	20.35	255.42	3,557.02	183.82	875.25

Cashflow (₹ Cr)

	Sotefin Bharat	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Cash From Operating Activities	-6.86	1,534.38	439.46	2,098.03	499.78
Cash Flow from Investing Activities	-12.54	-0.32	250.06	-909.58	-148.99
Cash from Financing Activities	19.41	-1,636.40	-200.81	-2,701.67	-242.51
Net Cash Inflow / Outflow	0.00	-102.34	488.71	-1,513.23	108.28

Ratios

Profitability Ratios

	Sotefin Bharat	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
ROCE (%)	33.45	18.95	41.74	7.72	33.53
ROE (%)	26.98	14.42	27.02	4.17	28.24
ROA (%)	15.26	3.91	5.10	1.57	8.84
EBIT Margin (%)	25.55	9.35	8.38	54.76	11.91
Net Margin (%)	14.69	3.78	5.53	10.83	5.84
Cash Profit Margin (%)	16.81	5.68	5.86	26.05	7.59

Growth Ratios

	Sotefin Bharat	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Revenue Growth (%)	24.49	21.63	7.01	0.46	8.81
EBIT Growth (%)	58.66	21.18	5.22	4.00	27.68
Net Profit Growth (%)	53.60	81.68	33.19	-86.88	60.34
EPS Growth (%)	46.33	77.57	33.06	-73.76	60.34
Book Value Growth (%)	54.28	19.39	21.71	5.66	30.88

Valuation Ratios

	Sotefin Bharat	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Price / Earnings	0.00	17.36	29.06	15.70	14.68
Price / Book Value	0.00	2.32	6.94	0.64	3.66
Dividend Yield (%)	--	1.04	1.29	1.18	0.59
EV/EBITDA	1.23	7.70	13.35	7.04	7.33
Market Cap (₹ Cr)	0.00	18,060.99	20,927.24	13,352.14	8,771.82

Solvency Ratios

	Sotefin Bharat	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debt to Equity	0.31	0.43	0.00	0.86	0.40
Short term debt to equity ratio	0.22	0.23	--	0.03	0.34
Current Ratio	2.27	1.23	1.18	1.23	1.25
Quick Ratio	2.04	1.14	1.08	1.14	1.08
Interest Coverage	10.94	2.98	7.36	1.71	4.80

Operating Efficiency Ratios

	Sotefin Bharat	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debtors to sales (%)	64.35	30.96	39.51	2.03	12.87
Asset Turnover	1.03	1.03	0.88	0.14	1.49
Receivable days	205.19	109.07	115.45	11.60	41.44
Inventory Days	27.62	21.55	30.70	16.84	25.30
Payable days	123.37	266.90	8,294.50	211.24	230.34
Cash Conversion Cycle	109.45	-136.28	-8,148.35	-182.80	-163.60

Annual
Quarterly