Market cap
₹452 Cr
Revenue (TTM)
₹117 Cr
P/E Ratio
26
P/B Ratio
2.7
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
116.75
|
93.78
|
56.28
|
37.20
|
--
|
--
|
|||||
|
Total Income
|
118.23
|
94.15
|
56.87
|
37.31
|
--
|
--
|
|||||
|
Total Expenditure
|
88.39
|
75.35
|
46.25
|
29.62
|
--
|
--
|
|||||
|
EBITDA
|
28.35
|
18.43
|
10.03
|
7.58
|
--
|
--
|
|||||
|
Depreciation
|
2.26
|
0.34
|
0.45
|
0.49
|
--
|
--
|
|||||
|
EBIT
|
26.10
|
18.08
|
9.59
|
7.09
|
--
|
--
|
|||||
|
Interest
|
2.52
|
2.28
|
1.58
|
1.52
|
--
|
--
|
|||||
|
Other Income
|
1.48
|
0.38
|
0.59
|
0.11
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
25.06
|
16.18
|
8.60
|
5.69
|
--
|
--
|
|||||
|
Provision for Tax
|
7.69
|
4.87
|
2.35
|
1.69
|
--
|
--
|
|||||
|
Profit after Tax
|
17.37
|
11.31
|
6.25
|
4.00
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
83.93
|
56.51
|
27.88
|
21.71
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
4.41
|
4.33
|
2.41
|
2.00
|
--
|
--
|
|||||
|
Current Liabilities
|
40.63
|
37.84
|
30.35
|
22.76
|
--
|
--
|
|||||
|
Total Liabilities
|
129.06
|
98.68
|
60.64
|
46.48
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
36.91
|
26.12
|
12.73
|
13.21
|
--
|
--
|
|||||
|
Current Assets
|
92.06
|
72.56
|
47.91
|
33.26
|
--
|
--
|
|||||
|
Total Assets
|
129.06
|
98.68
|
60.64
|
46.48
|
--
|
--
|
|||||
|
Total Debt*
|
24.01
|
12.16
|
18.78
|
17.13
|
--
|
--
|
|||||
|
Net Current Assets
|
51.43
|
34.72
|
17.56
|
10.50
|
--
|
--
|
|||||
|
Contingent Liabilities
|
20.35
|
13.85
|
14.77
|
4.41
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-6.86
|
4.02
|
1.33
|
-4.12
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-12.54
|
-12.80
|
-1.95
|
-2.03
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
19.41
|
8.84
|
0.15
|
6.66
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
0.00
|
0.06
|
-0.48
|
0.51
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
13.00
|
8.88
|
5.68
|
3.64
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
14.69
|
9.15
|
6.09
|
4.08
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
58.46
|
39.78
|
19.95
|
14.26
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-5.13
|
34.75
|
13.31
|
-41.24
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-17.44
|
-26.94
|
-17.74
|
-68.22
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
33.45
|
35.68
|
27.69
|
21.95
|
--
|
--
|
|||||
|
ROE (%)
|
26.98
|
31.17
|
33.23
|
25.49
|
--
|
--
|
|||||
|
ROA (%)
|
15.26
|
14.20
|
11.66
|
8.60
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
22.35
|
19.28
|
17.03
|
19.06
|
--
|
--
|
|||||
|
Net Margin (%)
|
14.69
|
12.01
|
10.98
|
10.71
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
16.81
|
12.42
|
11.89
|
12.07
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
24.49
|
66.62
|
51.30
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
44.32
|
88.66
|
35.20
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
53.60
|
81.03
|
56.34
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
46.33
|
56.28
|
56.34
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
54.28
|
130.97
|
39.85
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1.23
|
0.65
|
1.67
|
2.29
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.31
|
0.24
|
0.86
|
1.09
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.22
|
0.15
|
0.61
|
0.70
|
--
|
--
|
|||||
|
Current Ratio
|
2.27
|
1.92
|
1.58
|
1.46
|
--
|
--
|
|||||
|
Quick Ratio
|
2.04
|
1.69
|
1.41
|
1.11
|
--
|
--
|
|||||
|
Interest Coverage
|
10.94
|
8.10
|
6.46
|
4.75
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
64.35
|
59.86
|
65.38
|
44.62
|
--
|
--
|
|||||
|
Asset Turnover
|
1.03
|
1.18
|
1.05
|
0.80
|
--
|
--
|
|||||
|
Receivable days
|
205.19
|
180.85
|
173.13
|
162.88
|
--
|
--
|
|||||
|
Inventory Days
|
27.62
|
26.66
|
42.81
|
78.97
|
--
|
--
|
|||||
|
Payable days
|
123.37
|
203.06
|
91.46
|
99.18
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
109.45
|
4.46
|
124.48
|
142.67
|
--
|
--
|