Market cap
₹167 Cr
Revenue (TTM)
₹70 Cr
P/E Ratio
20.4
P/B Ratio
3.3
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
70.10
|
51.24
|
13.35
|
--
|
--
|
--
|
|||||
|
Total Income
|
70.22
|
51.30
|
13.35
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
58.45
|
44.81
|
10.89
|
--
|
--
|
--
|
|||||
|
EBITDA
|
11.66
|
6.43
|
2.46
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.49
|
0.20
|
0.01
|
--
|
--
|
--
|
|||||
|
EBIT
|
11.17
|
6.22
|
2.45
|
--
|
--
|
--
|
|||||
|
Interest
|
0.27
|
0.03
|
0.00
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.11
|
0.06
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
11.01
|
6.26
|
2.45
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
2.84
|
1.58
|
0.62
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
8.17
|
4.68
|
1.84
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
49.98
|
14.16
|
6.06
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2.93
|
0.52
|
-0.03
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
27.19
|
16.64
|
9.48
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
80.09
|
31.33
|
15.54
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
21.99
|
2.18
|
0.15
|
--
|
--
|
--
|
|||||
|
Current Assets
|
58.10
|
29.15
|
15.35
|
--
|
--
|
--
|
|||||
|
Total Assets
|
80.09
|
31.33
|
15.54
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
4.29
|
0.50
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
30.91
|
12.51
|
5.88
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
0.03
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-10.01
|
-1.88
|
0.20
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-20.30
|
-2.09
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
31.39
|
3.81
|
0.01
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
1.08
|
-0.16
|
0.21
|
--
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
15.93
|
12.71
|
5.27
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
16.87
|
13.26
|
5.30
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
97.42
|
38.45
|
17.40
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-19.51
|
-5.09
|
16.89
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-60.74
|
-14.87
|
-29.36
|
--
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
32.73
|
60.64
|
40.51
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
25.48
|
46.30
|
30.31
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
14.66
|
19.99
|
11.85
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
15.93
|
12.15
|
18.38
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
11.64
|
9.13
|
13.76
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
12.35
|
9.54
|
13.82
|
--
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
36.83
|
283.74
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
79.47
|
153.57
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
74.51
|
154.92
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
25.32
|
141.00
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
252.85
|
133.77
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
17.77
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.90
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
12.60
|
0.64
|
-0.04
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
282.95
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
365.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
220.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
145.16
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.09
|
0.04
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.04
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.14
|
1.75
|
1.62
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
1.76
|
1.26
|
1.23
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
41.13
|
231.03
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
57.04
|
40.57
|
84.47
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
1.26
|
2.19
|
0.86
|
--
|
--
|
--
|
|||||
|
Receivable days
|
158.21
|
114.21
|
308.30
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
48.30
|
42.10
|
99.82
|
--
|
--
|
--
|
|||||
|
Payable days
|
174.85
|
104.01
|
427.94
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
31.67
|
52.30
|
-19.83
|
--
|
--
|
--
|