Gujarat Kidney And Super Speciality Peer Comparison

NSE: GKSL

₹154.87

₹-4.24 (-2.66%)

As on 09-Nov-2026IST

Market cap

₹1,222 Cr

Revenue (TTM)

₹126 Cr

P/E Ratio

64.3

P/B Ratio

4.6

Div. Yield

0 %

Edit

	Gujarat Kidney And Super Speciality	Dr. Agarwal's Health Care	Rainbow Children's	Yatharth Hospital	Jupiter Life Line
Market cap (₹ Cr)	1,222	17,038	12,970	10,200	9,563
Revenue (₹ Cr)	126	2,363	1,923	1,486	1,621
Net Profit (₹ Cr)	20.45	205.46	298.55	181.66	186.64
Net Margin (%)	15.95	8.55	15.23	12.03	11.24
RoE (%)	7.37	8.10	17.47	10.42	11.98
Price to Earnings	64.27	98.25	44.38	53.54	51.30
Price-To-Book	4.63	7.61	7.57	5.44	5.87

Income Statement (₹ Cr)

	Gujarat Kidney And Super Speciality	Dr. Agarwal's Health Care	Rainbow Children's	Yatharth Hospital	Jupiter Life Line
Operating Revenue	126.20	2,363.45	1,923.36	1,486.11	1,620.68
Total Income	128.26	2,402.73	1,959.77	1,510.42	1,660.09
Total Expenditure	94.42	1,711.66	1,327.05	1,138.25	1,261.98
EBITDA	31.79	651.79	596.30	347.86	358.71
Depreciation	5.79	306.41	167.35	115.33	99.88
EBIT	25.99	345.38	428.96	232.52	258.83
Interest	2.74	89.58	83.89	20.97	43.25
Other Income	2.05	39.28	36.41	24.31	39.41
Exceptional Items	0.00	1.33	-1.54	0.00	-4.89
Profit before Tax	25.31	296.41	379.94	235.87	250.10
Provision for Tax	4.85	90.95	81.39	54.20	63.47
Profit after Tax	20.45	205.46	298.55	181.66	186.64

	Gujarat Kidney And Super Speciality	Dr. Agarwal's Health Care	Rainbow Children's	Yatharth Hospital	Jupiter Life Line
Shareholder's Funds	263.64	2,237.41	1,713.99	1,875.71	1,630.32
Minority Interest	-1.45	-32.04	-6.31	8.86	-0.21
Non-Current Liabilities	15.58	1,462.97	1,004.22	424.48	683.33
Current Liabilities	41.27	508.13	218.46	267.78	246.27
Total Liabilities	297.64	3,941.11	2,774.05	2,262.47	2,363.30

	Gujarat Kidney And Super Speciality	Dr. Agarwal's Health Care	Rainbow Children's	Yatharth Hospital	Jupiter Life Line
Non-Current Assets	154.06	2,583.65	1,341.47	1,523.34	1,548.59
Current Assets	103.29	522.57	766.72	858.71	614.70
Total Assets	297.64	3,941.11	2,774.05	2,262.47	2,363.30
Total Debt*	15.72	157.27	0.00	253.33	508.53
Net Current Assets	62.03	14.44	548.26	590.93	368.43
Contingent Liabilities	--	68.37	24.73	11.01	4.93

	Gujarat Kidney And Super Speciality	Dr. Agarwal's Health Care	Rainbow Children's	Yatharth Hospital	Jupiter Life Line
Cash From Operating Activities	-3.86	518.99	419.66	204.52	267.71
Cash Flow from Investing Activities	-213.85	-308.45	-258.65	-598.03	-441.93
Cash from Financing Activities	228.40	-220.39	-147.37	253.53	136.47
Net Cash Inflow / Outflow	10.69	-9.85	13.64	-139.98	-37.76

	Gujarat Kidney And Super Speciality	Dr. Agarwal's Health Care	Rainbow Children's	Yatharth Hospital	Jupiter Life Line
ROCE (%)	15.51	16.14	28.25	13.30	15.70
ROE (%)	7.37	8.10	17.47	10.42	11.98
ROA (%)	10.17	5.14	10.77	8.17	8.14
EBIT Margin (%)	20.59	14.61	22.30	15.65	15.97
Net Margin (%)	15.95	8.55	15.23	12.03	11.24
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Gujarat Kidney And Super Speciality	Dr. Agarwal's Health Care	Rainbow Children's	Yatharth Hospital	Jupiter Life Line
Revenue Growth (%)	153.63	25.91	22.83	49.44	14.45
EBIT Growth (%)	50.08	32.62	18.45	26.62	2.55
Net Profit Growth (%)	68.35	41.37	17.11	19.12	-6.18
EPS Growth (%)	29.61	41.49	15.69	24.94	-41.99
Book Value Growth (%)	873.59	8.44	12.12	10.91	13.85

	Gujarat Kidney And Super Speciality	Dr. Agarwal's Health Care	Rainbow Children's	Yatharth Hospital	Jupiter Life Line
Price / Earnings	64.27	98.56	44.17	53.54	16.61
Price / Book Value	4.63	7.61	7.57	5.44	5.87
Dividend Yield (%)	0.00	0.00	0.27	0.00	0.07
EV/EBITDA	37.16	25.95	21.02	29.29	26.56
Market Cap (₹ Cr)	798.29	12,866.75	11,814.42	5,947.01	8,344.51

	Gujarat Kidney And Super Speciality	Dr. Agarwal's Health Care	Rainbow Children's	Yatharth Hospital	Jupiter Life Line
Debt to Equity	0.00	0.07	0.00	0.19	0.35
Short term debt to equity ratio	0.05	--	--	--	--
Current Ratio	2.50	1.03	3.51	3.21	2.50
Quick Ratio	2.43	0.82	3.26	3.12	2.35
Interest Coverage	10.24	4.31	5.53	12.25	6.78

	Gujarat Kidney And Super Speciality	Dr. Agarwal's Health Care	Rainbow Children's	Yatharth Hospital	Jupiter Life Line
Debtors to sales (%)	33.62	7.91	6.94	31.22	7.30
Asset Turnover	0.63	0.59	0.69	0.67	0.71
Receivable days	119.68	24.96	19.34	102.24	14.45
Inventory Days	6.08	15.29	7.42	6.29	7.88
Payable days	234.33	261.47	148.55	108.23	104.59
Cash Conversion Cycle	-108.57	-221.22	-121.79	0.31	-82.26

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.