KSH International Peer Comparison

NSE: KSHINTL | BSE: 544664

₹992.50

₹-21.20 (-2.09%)

As on 09-Nov-2026IST

Market cap

₹6,718 Cr

Revenue (TTM)

₹4,320 Cr

P/E Ratio

45.4

P/B Ratio

7.5

Div. Yield

0 %

Edit

	KSH International	Motherson Wiring	Diamond Power	R R Kabel	Finolex Cables
Market cap (₹ Cr)	6,718	25,837	22,197	22,277	18,836
Revenue (₹ Cr)	4,320	13,683	2,892	11,952	7,832
Net Profit (₹ Cr)	148.03	685.43	276.66	663.29	694.11
Net Margin (%)	3.40	5.01	9.46	5.51	8.69
RoE (%)	17.49	31.86	--	24.09	14.49
Price to Earnings	45.38	37.69	80.23	33.15	20.69
Price-To-Book	7.47	12.07	29.06	7.33	2.91

Income Statement (₹ Cr)

	KSH International	Motherson Wiring	Diamond Power	R R Kabel	Finolex Cables
Operating Revenue	4,320.00	13,682.78	2,891.73	11,952.20	7,832.18
Total Income	4,347.69	13,691.57	2,925.25	12,031.55	7,991.13
Total Expenditure	4,050.19	12,514.57	2,552.91	10,919.46	6,938.77
EBITDA	269.82	1,168.21	338.82	1,032.74	893.41
Depreciation	32.27	234.83	40.26	110.50	75.84
EBIT	237.54	933.38	298.56	922.25	817.57
Interest	66.99	36.21	51.76	102.79	1.95
Other Income	27.69	8.79	33.53	79.35	158.95
Exceptional Items	-1.64	0.00	0.00	-5.21	0.00
Profit before Tax	196.60	905.96	280.33	893.59	974.57
Provision for Tax	48.57	220.53	3.67	230.31	280.46
Profit after Tax	148.03	685.43	276.66	663.29	694.11

	KSH International	Motherson Wiring	Diamond Power	R R Kabel	Finolex Cables
Shareholder's Funds	898.86	2,140.66	763.87	3,038.10	6,483.98
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	65.46	254.75	1,943.12	432.60	514.69
Current Liabilities	791.09	2,497.35	504.72	2,334.20	610.51
Total Liabilities	1,322.57	4,745.70	--	4,621.38	8,602.67

	KSH International	Motherson Wiring	Diamond Power	R R Kabel	Finolex Cables
Non-Current Assets	446.56	667.36	932.64	1,664.80	3,248.67
Current Assets	1,244.91	3,973.42	2,264.19	3,883.00	4,276.21
Total Assets	1,322.57	4,745.70	--	4,621.38	8,602.67
Total Debt*	316.21	10.40	--	231.45	0.86
Net Current Assets	453.82	1,476.07	1,759.47	1,548.80	3,665.70
Contingent Liabilities	8.49	40.80	--	134.40	385.75

	KSH International	Motherson Wiring	Diamond Power	R R Kabel	Finolex Cables
Cash From Operating Activities	-64.97	761.30	--	295.29	49.08
Cash Flow from Investing Activities	-179.11	-199.90	--	-263.41	152.83
Cash from Financing Activities	305.82	-509.50	--	-162.03	-128.91
Net Cash Inflow / Outflow	61.75	51.90	--	-130.15	73.00

	KSH International	Motherson Wiring	Diamond Power	R R Kabel	Finolex Cables
ROCE (%)	21.41	43.72	--	28.43	16.06
ROE (%)	17.49	31.86	--	24.09	14.49
ROA (%)	10.99	15.43	10.52	13.99	9.73
EBIT Margin (%)	5.50	6.82	10.32	7.72	10.44
Net Margin (%)	3.40	5.01	9.46	5.51	8.69
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	KSH International	Motherson Wiring	Diamond Power	R R Kabel	Finolex Cables
Revenue Growth (%)	88.27	35.93	109.33	45.36	41.17
EBIT Growth (%)	62.18	11.67	266.94	69.63	51.92
Net Profit Growth (%)	53.46	11.75	408.87	65.58	31.22
EPS Growth (%)	73.79	-10.50	328.27	67.42	37.07
Book Value Growth (%)	170.07	27.29	--	19.61	10.75

	KSH International	Motherson Wiring	Diamond Power	R R Kabel	Finolex Cables
Price / Earnings	44.99	37.69	74.13	32.95	20.69
Price / Book Value	7.47	12.07	29.06	7.33	2.91
Dividend Yield (%)	0.00	1.49	0.00	0.48	0.73
EV/EBITDA	25.76	22.07	72.68	21.66	18.80
Market Cap (₹ Cr)	2,968.40	24,465.65	--	14,667.15	11,866.43

	KSH International	Motherson Wiring	Diamond Power	R R Kabel	Finolex Cables
Debt to Equity	0.03	0.00	2.54	0.08	0.00
Short term debt to equity ratio	0.35	0.00	--	0.09	--
Current Ratio	1.57	1.59	4.49	1.66	7.00
Quick Ratio	0.89	0.83	3.35	0.71	4.57
Interest Coverage	3.93	26.02	6.42	9.69	500.78

	KSH International	Motherson Wiring	Diamond Power	R R Kabel	Finolex Cables
Debtors to sales (%)	13.57	14.09	30.07	10.70	5.75
Asset Turnover	3.21	3.08	1.10	2.52	1.10
Receivable days	32.65	49.74	--	32.85	17.69
Inventory Days	37.31	47.90	--	50.16	50.24
Payable days	10.22	74.53	--	48.93	16.43
Cash Conversion Cycle	59.74	23.11	--	34.08	51.50

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.