KSH International Peer Comparison

NSE: KSHINTL | BSE: 544664

₹963.85

₹1.50 (0.16%)

As on 28-Aug-2026IST

Market cap

₹6,520 Cr

Revenue (TTM)

₹3,712 Cr

P/E Ratio

50.3

P/B Ratio

7.7

Div. Yield

0 %

Edit

	KSH International	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Market cap (₹ Cr)	6,520	32,857	25,008	20,956	19,855
Revenue (₹ Cr)	3,712	10,832	12,391	2,298	6,939
Net Profit (₹ Cr)	129.66	601.24	627.40	196.51	580.98
Net Margin (%)	3.47	5.51	5.06	8.49	8.18
RoE (%)	22.60	24.89	31.34	--	13.57
Price to Earnings	50.28	54.07	39.86	106.64	24.81
Price-To-Book	7.68	11.83	10.84	22.01	3.15

Income Statement (₹ Cr)

	KSH International	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Operating Revenue	3,106.97	9,722.36	11,477.60	1,115.39	5,318.89
Total Income	3,128.38	9,778.78	11,481.50	1,115.95	5,536.42
Total Expenditure	2,913.94	8,936.50	10,417.20	1,048.61	4,797.72
EBITDA	193.03	785.86	1,060.40	66.78	521.17
Depreciation	21.94	92.26	216.10	20.28	46.61
EBIT	171.09	693.59	844.30	46.50	474.56
Interest	44.95	77.30	26.30	12.64	1.67
Other Income	21.41	56.42	3.90	0.56	217.53
Exceptional Items	-1.64	-19.01	--	--	--
Profit before Tax	145.92	659.02	821.90	34.41	922.45
Provision for Tax	35.79	166.80	196.70	-0.09	221.68
Profit after Tax	110.13	492.22	625.20	34.50	700.77

	KSH International	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Shareholder's Funds	808.10	2,574.40	2,161.70	-878.66	5,495.25
Minority Interest	--	--	--	--	--
Non-Current Liabilities	37.53	163.41	165.70	2,228.76	1,004.22
Current Liabilities	476.94	1,883.57	2,354.70	438.72	967.45
Total Liabilities	1,322.57	4,621.38	4,745.70	1,789.03	7,466.92

	KSH International	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Non-Current Assets	433.31	1,511.89	873.90	1,305.90	3,076.36
Current Assets	889.26	3,109.49	3,808.20	482.92	4,390.56
Total Assets	1,322.57	4,621.38	4,745.70	1,789.03	7,466.92
Total Debt*	316.21	231.45	10.40	459.86	0.87
Net Current Assets	412.32	1,225.92	1,453.50	44.20	3,423.11
Contingent Liabilities	8.49	134.40	40.80	1.20	357.39

	KSH International	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Cash From Operating Activities	-64.97	295.29	761.30	17.15	207.25
Cash Flow from Investing Activities	-179.11	-263.41	-199.90	-68.71	-82.09
Cash from Financing Activities	305.82	-162.03	-509.50	54.28	-128.11
Net Cash Inflow / Outflow	61.75	-130.15	51.90	2.73	-2.95

	KSH International	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
ROCE (%)	21.41	28.43	43.72	0.00	17.70
ROE (%)	19.94	20.83	32.39	0.00	13.42
ROA (%)	10.65	12.10	14.97	2.09	9.71
EBIT Margin (%)	6.90	8.66	9.27	6.04	13.89
Net Margin (%)	3.52	5.03	5.45	3.09	12.66
Cash Profit Margin (%)	4.25	5.78	7.33	4.91	14.05

	KSH International	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Revenue Growth (%)	61.13	27.62	23.16	224.84	6.07
EBIT Growth (%)	61.19	56.59	5.47	54.86	-3.25
Net Profit Growth (%)	61.98	57.96	3.19	102.63	7.53
EPS Growth (%)	35.83	57.91	3.17	102.60	7.53
Book Value Growth (%)	170.07	19.61	27.29	9.73	11.11

	KSH International	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Price / Earnings	26.95	29.80	39.13	137.37	19.95
Price / Book Value	3.68	5.70	11.32	-5.39	2.54
Dividend Yield (%)	0.00	0.73	1.57	0.00	0.88
EV/EBITDA	14.92	17.58	22.93	77.00	18.73
Market Cap (₹ Cr)	2,968.40	14,667.15	24,465.65	4,738.52	13,983.36

	KSH International	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Debt to Equity	0.39	0.09	0.00	-0.52	0.00
Short term debt to equity ratio	0.35	0.09	0.00	--	--
Current Ratio	1.86	1.65	1.62	1.10	4.54
Quick Ratio	0.97	0.71	0.88	0.63	3.80
Interest Coverage	4.25	9.53	32.25	3.72	553.37

	KSH International	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Debtors to sales (%)	10.71	10.26	16.42	15.74	4.56
Asset Turnover	3.01	2.49	2.75	0.67	0.74
Receivable days	32.65	32.85	49.74	38.35	14.41
Inventory Days	37.31	50.16	47.90	53.31	44.38
Payable days	10.22	48.93	74.53	59.23	20.24
Cash Conversion Cycle	59.74	34.08	23.11	32.43	38.55

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.