KSH International Peer Comparison

NSE: KSHINTL | BSE: 544664

₹936.20

₹-23.20 (-2.42%)

As on 16-Oct-2026IST

Market cap

₹6,334 Cr

Revenue (TTM)

₹3,712 Cr

P/E Ratio

48.9

P/B Ratio

7.5

Div. Yield

0 %

Edit

	KSH International	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Market cap (₹ Cr)	6,334	27,061	23,496	21,647	20,895
Revenue (₹ Cr)	3,712	10,832	12,391	2,298	6,939
Net Profit (₹ Cr)	129.66	601.24	627.40	196.51	580.98
Net Margin (%)	3.47	5.51	5.06	8.49	8.18
RoE (%)	22.60	24.89	31.34	--	13.57
Price to Earnings	48.85	44.53	37.45	110.16	26.11
Price-To-Book	7.47	9.74	10.18	20.26	3.32

Income Statement (₹ Cr)

	KSH International	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Operating Revenue	3,712.49	10,831.97	12,390.81	2,348.19	6,938.64
Total Income	3,738.20	10,908.89	12,399.27	2,361.21	7,101.64
Total Expenditure	3,486.28	9,907.03	11,316.50	2,114.30	6,211.34
EBITDA	226.21	924.94	1,074.31	233.89	727.30
Depreciation	27.00	101.65	227.08	33.31	67.25
EBIT	199.22	823.29	847.23	200.58	660.05
Interest	54.01	86.43	28.06	28.55	1.78
Other Income	25.71	76.92	8.46	13.02	163.00
Exceptional Items	-1.64	-5.21	0.00	0.00	0.00
Profit before Tax	169.28	808.57	827.63	185.06	821.27
Provision for Tax	39.61	207.32	200.23	-0.44	240.29
Profit after Tax	129.66	601.24	627.40	185.49	580.98

	KSH International	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Shareholder's Funds	808.10	2,574.40	2,161.71	-614.56	6,085.88
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	37.53	163.41	229.27	2,446.68	484.47
Current Liabilities	476.94	1,883.57	2,354.72	515.54	419.61
Total Liabilities	1,322.57	4,621.38	4,745.70	--	8,602.67

	KSH International	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Non-Current Assets	360.31	1,321.17	648.54	1,415.51	3,259.45
Current Assets	889.26	3,109.49	3,808.24	924.54	3,531.97
Total Assets	1,322.57	4,621.38	4,745.70	--	8,602.67
Total Debt*	316.21	231.45	10.40	--	0.86
Net Current Assets	412.32	1,225.92	1,453.52	409.01	3,112.36
Contingent Liabilities	8.49	134.40	40.80	--	385.75

	KSH International	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Cash From Operating Activities	-64.97	295.29	761.30	--	49.08
Cash Flow from Investing Activities	-179.11	-263.41	-199.90	--	152.83
Cash from Financing Activities	305.82	-162.03	-509.50	--	-128.91
Net Cash Inflow / Outflow	61.75	-130.15	51.90	--	73.00

	KSH International	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
ROCE (%)	21.41	28.43	43.72	--	16.06
ROE (%)	22.60	24.89	31.34	--	13.57
ROA (%)	19.61	14.78	14.81	8.98	8.75
EBIT Margin (%)	5.37	7.60	6.84	8.54	9.51
Net Margin (%)	3.47	5.51	5.06	7.86	8.18
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	KSH International	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Revenue Growth (%)	80.67	37.66	28.68	96.48	26.53
EBIT Growth (%)	57.11	79.72	4.02	302.94	31.69
Net Profit Growth (%)	62.50	79.84	4.55	451.34	12.38
EPS Growth (%)	169.15	81.50	-24.28	152.86	29.17
Book Value Growth (%)	170.07	19.61	27.29	--	10.75

	KSH International	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Price / Earnings	46.38	44.24	37.45	102.83	26.11
Price / Book Value	7.47	9.74	10.18	20.49	3.32
Dividend Yield (%)	0.00	0.40	1.64	0.00	0.66
EV/EBITDA	29.03	29.36	21.82	102.93	25.92
Market Cap (₹ Cr)	2,968.40	14,667.15	24,465.65	--	11,866.43

	KSH International	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Debt to Equity	0.03	0.00	0.00	-3.97	0.00
Short term debt to equity ratio	0.35	0.09	0.00	--	--
Current Ratio	1.86	1.65	1.62	1.79	8.42
Quick Ratio	0.97	0.71	0.88	1.12	5.98
Interest Coverage	4.13	10.35	30.50	7.48	462.39

	KSH International	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Debtors to sales (%)	8.96	9.21	15.21	18.81	5.33
Asset Turnover	5.61	2.66	2.92	1.14	1.05
Receivable days	32.65	32.85	49.74	--	17.69
Inventory Days	37.31	50.16	47.90	--	50.24
Payable days	10.22	48.93	74.53	--	16.43
Cash Conversion Cycle	59.74	34.08	23.11	--	51.50

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.