KSH International Financials

NSE: KSHINTL | BSE: 544664

₹1,087.80

up-down-arrow65.10 (6.37%)

As on 04-Sep-2026 15:59IST

Market cap

info icon

₹7,371 Cr

Revenue (TTM)

info icon

₹3,712 Cr

P/E Ratio

info icon

56.9

P/B Ratio

info icon

8.7

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
3,712.49
3,106.97
1,928.29
1,382.82
1,049.46
870.59
Total Income
3,738.20
3,128.38
1,938.19
1,390.50
1,056.60
876.47
Total Expenditure
3,486.28
2,913.94
1,805.15
1,310.83
998.28
820.02
EBITDA
226.21
193.03
123.14
71.99
51.18
50.57
Depreciation
27.00
21.94
14.00
10.95
8.19
6.02
EBIT
199.22
171.09
109.14
61.03
42.99
44.55
Interest
54.01
44.95
28.61
18.09
14.65
9.89
Other Income
25.71
21.41
9.90
7.68
7.14
5.88
Exceptional Items
-1.64
-1.64
--
--
--
--
Profit before Tax
169.28
145.92
90.43
50.62
35.47
40.54
Provision for Tax
39.61
35.79
22.44
13.27
8.86
12.97
Profit after Tax
129.66
110.13
67.99
37.35
26.61
27.57

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
808.10
808.10
298.55
230.95
193.66
167.02
Minority Interest
--
--
--
--
--
--
Non-Current Liabilities
37.53
37.53
126.17
47.28
23.37
23.61
Current Liabilities
476.94
476.94
320.19
204.48
142.16
187.76
Total Liabilities
1,322.57
1,322.57
744.91
482.71
359.18
378.40

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
360.31
433.31
269.98
155.24
122.76
119.56
Current Assets
889.26
889.26
474.93
327.47
236.42
258.84
Total Assets
1,322.57
1,322.57
744.91
482.71
359.18
378.40
Total Debt*
--
316.21
360.05
206.81
120.35
146.26
Net Current Assets
412.32
412.32
154.74
122.99
94.26
71.08
Contingent Liabilities
--
8.49
3.49
3.19
9.08
3.77

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
-64.97
-9.46
-17.23
62.09
-41.88
Cash Flow from Investing Activities
--
-179.11
-118.36
-38.81
-19.99
-20.15
Cash from Financing Activities
--
305.82
122.58
67.43
-40.61
51.75
Net Cash Inflow / Outflow
--
61.75
-5.25
11.39
1.49
-10.27

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
20.16
16.25
11.97
6.57
4.68
4.85
Cash EPS (₹) info
19.14
19.49
14.43
8.50
6.13
5.91
Adjusted Book Value (₹) info
125.23
119.00
52.54
40.65
34.08
29.40
Dividend per Share (₹) info
--
--
--
--
--
--
Cash Flow per Share (₹) info
--
-9.59
-1.67
-303.27
1,092.73
-737.01
Free Cash Flow per Share (₹) info
--
-39.77
-27.68
-1,383.23
519.38
-1,022.90

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
21.41
21.72
18.28
15.98
16.10
ROE (%) info
22.60
19.94
25.68
17.59
14.76
16.51
ROA (%) info
19.61
10.65
11.08
8.87
7.22
7.29
EBIT Margin (%) info
5.37
5.51
5.66
4.41
4.10
5.12
Net Margin (%) info
3.47
3.52
3.51
2.69
2.52
3.15
Cash Profit Margin (%) info
--
4.25
4.25
3.49
3.32
3.86

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
80.67
61.13
39.45
31.76
20.55
--
EBIT Growth (%) info
57.11
56.76
78.83
41.97
-3.51
--
Net Profit Growth (%) info
64.04
61.98
82.03
40.34
-3.47
--
EPS Growth (%) info
166.73
35.83
82.04
40.35
-3.47
--
Book Value Growth (%) info
--
170.07
29.27
19.26
15.95
--

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
56.85
26.95
--
--
--
--
Price / Book Value info
8.69
3.68
--
--
--
--
Dividend Yield (%) info
--
--
--
--
--
--
EV/EBITDA info
30.18
14.92
2.84
2.44
2.04
2.57
Close Price (₹) info
863.60
438.75
--
--
--
--
High Price (₹) info
908.90
486.00
--
--
--
--
Low Price (₹) info
330.00
330.00
--
--
--
--
Market Cap (₹ Cr) info
7,371.48
2,968.40
--
--
--
--

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
0.03
0.39
1.21
0.90
0.62
0.88
Short term debt to equity ratio info
--
0.35
0.77
0.75
0.58
0.83
Current Ratio info
1.86
1.86
1.48
1.60
1.66
1.38
Quick Ratio info
0.97
0.97
0.82
0.95
0.89
0.84
Interest Coverage info
4.13
4.25
4.16
3.80
3.42
5.10

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
8.96
10.71
11.61
11.51
10.43
15.02
Asset Turnover info
5.61
3.01
3.14
3.29
2.85
2.30
Receivable days info
--
32.65
36.23
35.45
41.78
54.83
Inventory Days info
--
37.31
32.52
31.98
36.68
42.55
Payable days info
--
10.22
5.43
5.68
9.76
14.51
Cash Conversion Cycle info
--
59.74
63.32
61.75
68.70
82.88
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...