Market cap
₹43 Cr
Revenue (TTM)
₹43 Cr
P/E Ratio
9
P/B Ratio
1.4
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
43.15
|
23.75
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
43.19
|
23.75
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
34.80
|
18.95
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
8.35
|
4.80
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.02
|
0.02
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
8.34
|
4.78
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
1.43
|
1.10
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.04
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
6.95
|
3.68
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
1.86
|
1.10
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
5.09
|
2.58
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
-0.28
|
0.06
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
4.81
|
2.65
|
--
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
14.92
|
6.87
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
0.66
|
0.38
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2.10
|
2.23
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
26.18
|
29.80
|
--
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
43.87
|
39.28
|
--
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.31
|
0.30
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
43.55
|
38.97
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
43.87
|
39.28
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
11.31
|
11.25
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
17.37
|
9.18
|
--
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-3.70
|
-5.68
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-0.01
|
-0.29
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
1.87
|
7.82
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
-1.84
|
1.86
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
7.92
|
4.93
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
8.42
|
4.84
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
24.60
|
12.80
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-6.10
|
-10.58
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-9.25
|
-14.49
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
37.76
|
26.39
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
46.71
|
37.59
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
12.24
|
6.58
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
19.32
|
20.14
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
11.78
|
10.87
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
11.66
|
10.73
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
81.72
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
74.31
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
97.05
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
60.74
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
117.15
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1.99
|
2.94
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.76
|
1.64
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.45
|
0.94
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.66
|
1.31
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
0.92
|
0.89
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
5.88
|
4.35
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
38.97
|
85.91
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
1.05
|
0.62
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
155.06
|
307.70
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
133.31
|
188.30
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
188.94
|
375.23
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
99.43
|
120.76
|
--
|
--
|
--
|
--
|