Wakefit Innovations Peer Comparison
NSE: WAKEFIT | BSE: 544642
₹151.55
As on 04-Sep-2026 15:56IST
Market cap
₹5,046 Cr
Revenue (TTM)
₹1,489 Cr
P/E Ratio
26.7
P/B Ratio
4.4
Div. Yield
0 %
| Wakefit Innovations | Welspun Living | Sheela Foam | Euro Pratik Sales | Faze Three | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
5,046 | 19,670 | 7,063 | 2,688 | 1,210 |
Revenue (₹ Cr) |
1,489 | 9,934 | 4,031 | 374 | 940 |
Net Profit (₹ Cr) |
189.18 | 284.85 | 193.86 | 87.91 | 30.44 |
Net Margin (%) |
12.33 | 2.85 | 4.74 | 22.95 | 3.20 |
RoE (%) |
23.67 | 5.70 | 6.34 | 29.87 | 6.93 |
Price to Earnings |
26.67 | 70.85 | 32.93 | 31.19 | 39.76 |
Price-To-Book |
4.41 | 4.08 | 2.14 | 8.15 | 2.95 |
Income Statement (₹ Cr)
| Wakefit Innovations | Welspun Living | Sheela Foam | Euro Pratik Sales | Faze Three | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,488.94 | 9,399.11 | 3,820.84 | -- | 923.07 |
|
Total Income
|
1,534.37 | 9,467.91 | 3,875.11 | -- | 932.76 |
|
Total Expenditure
|
1,305.88 | 8,605.90 | 3,427.47 | -- | 829.61 |
|
EBITDA
|
183.06 | 793.21 | 393.37 | -- | 93.46 |
|
Depreciation
|
104.45 | 394.09 | 178.58 | -- | 30.74 |
|
EBIT
|
78.61 | 399.12 | 214.79 | -- | 62.72 |
|
Interest
|
29.17 | 161.48 | 95.15 | -- | 30.37 |
|
Other Income
|
45.43 | 68.80 | 54.27 | -- | 9.69 |
|
Exceptional Items
|
-3.76 | -18.97 | 7.93 | -- | -- |
|
Profit before Tax
|
91.10 | 287.47 | 181.84 | -- | 42.04 |
|
Provision for Tax
|
-98.07 | 74.58 | 42.38 | -- | 8.47 |
|
Profit after Tax
|
189.18 | 212.89 | 139.46 | -- | 33.57 |
Liabilities (₹ Cr)
| Wakefit Innovations | Welspun Living | Sheela Foam | Euro Pratik Sales | Faze Three | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,131.82 | 4,917.19 | 3,251.96 | -- | 452.30 |
|
Minority Interest
|
-- | 60.76 | 8.29 | -- | -- |
|
Non-Current Liabilities
|
96.44 | 2,143.51 | 317.31 | -- | 84.34 |
|
Current Liabilities
|
419.50 | 3,270.98 | 1,495.03 | -- | 344.76 |
|
Total Liabilities
|
1,751.20 | 10,392.44 | 5,179.09 | -- | 881.40 |
Assets (₹ Cr)
| Wakefit Innovations | Welspun Living | Sheela Foam | Euro Pratik Sales | Faze Three | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
754.90 | 5,211.30 | 3,932.11 | -- | 455.14 |
|
Current Assets
|
892.86 | 5,181.14 | 1,129.70 | -- | 426.26 |
|
Total Assets
|
1,751.20 | 10,392.44 | 5,179.09 | -- | 881.40 |
|
Total Debt*
|
0.00 | 1,802.37 | 713.77 | -- | 269.96 |
|
Net Current Assets
|
473.36 | 1,910.16 | -365.33 | -- | 81.50 |
|
Contingent Liabilities
|
6.35 | 54.48 | 56.00 | -- | 18.20 |
Cashflow (₹ Cr)
| Wakefit Innovations | Welspun Living | Sheela Foam | Euro Pratik Sales | Faze Three | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
244.53 | 1,174.98 | 409.32 | -- | 58.27 |
|
Cash Flow from Investing Activities
|
-498.67 | -347.92 | 296.14 | -- | -118.59 |
|
Cash from Financing Activities
|
335.51 | -975.17 | -715.72 | -- | 62.81 |
|
Net Cash Inflow / Outflow
|
81.37 | -148.11 | -10.26 | -- | 2.49 |
Ratios
Profitability Ratios
| Wakefit Innovations | Welspun Living | Sheela Foam | Euro Pratik Sales | Faze Three | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.56 | 6.41 | 6.76 | -- | 11.88 |
|
ROE (%)
|
23.67 | 4.38 | 4.47 | -- | 8.74 |
|
ROA (%)
|
14.02 | 2.06 | 2.66 | -- | 4.15 |
|
EBIT Margin (%)
|
15.35 | 9.17 | 11.72 | -- | 11.17 |
|
Net Margin (%)
|
12.33 | 2.25 | 3.60 | -- | 3.60 |
|
Cash Profit Margin (%)
|
19.72 | 6.03 | 7.51 | -- | 6.97 |
Growth Ratios
| Wakefit Innovations | Welspun Living | Sheela Foam | Euro Pratik Sales | Faze Three | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
16.90 | -10.87 | 11.10 | -- | 33.79 |
|
EBIT Growth (%)
|
149.40 | -40.58 | 19.08 | -- | 1.38 |
|
Net Profit Growth (%)
|
640.44 | -66.94 | 56.84 | -- | -17.44 |
|
EPS Growth (%)
|
306.76 | -68.01 | 78.60 | -- | -17.44 |
|
Book Value Growth (%)
|
134.30 | 2.13 | 7.63 | -- | 8.67 |
Valuation Ratios
| Wakefit Innovations | Welspun Living | Sheela Foam | Euro Pratik Sales | Faze Three | |
|---|---|---|---|---|---|
|
Price / Earnings
|
26.49 | 51.04 | 31.94 | -- | 27.66 |
|
Price / Book Value
|
4.47 | 2.13 | 1.57 | -- | 2.32 |
|
Dividend Yield (%)
|
0.00 | 0.09 | 0.21 | -- | 0.00 |
|
EV/EBITDA
|
20.87 | 14.03 | 12.90 | -- | 11.49 |
|
Market Cap (₹ Cr)
|
5,010.59 | 10,434.89 | 5,098.15 | -- | 928.52 |
Solvency Ratios
| Wakefit Innovations | Welspun Living | Sheela Foam | Euro Pratik Sales | Faze Three | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.37 | 0.22 | -- | 0.67 |
|
Short term debt to equity ratio
|
-- | 0.16 | 0.02 | -- | 0.49 |
|
Current Ratio
|
2.13 | 1.58 | 0.76 | -- | 1.24 |
|
Quick Ratio
|
1.66 | 0.92 | 0.49 | -- | 0.69 |
|
Interest Coverage
|
4.12 | 2.78 | 2.91 | -- | 2.38 |
Operating Efficiency Ratios
| Wakefit Innovations | Welspun Living | Sheela Foam | Euro Pratik Sales | Faze Three | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.15 | 13.96 | 11.56 | -- | 12.42 |
|
Asset Turnover
|
1.10 | 0.97 | 0.81 | -- | 1.14 |
|
Receivable days
|
0.99 | 53.60 | 33.91 | -- | 40.62 |
|
Inventory Days
|
44.27 | 78.93 | 31.98 | -- | 76.36 |
|
Payable days
|
97.26 | 96.66 | 63.41 | -- | 27.48 |
|
Cash Conversion Cycle
|
-52.00 | 35.87 | 2.48 | -- | 89.50 |