Wakefit Innovations Financials
NSE: WAKEFIT | BSE: 544642
₹154.88
₹-0.46
(-0.30%)
As on 08-Sep-2026 09:39IST
Market cap
₹5,152 Cr
Revenue (TTM)
₹1,489 Cr
P/E Ratio
27.2
P/B Ratio
4.5
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,488.94
|
1,273.69
|
986.35
|
812.62
|
632.59
|
408.60
|
|
|
|
|
|
|
Total Income
|
1,534.37
|
1,305.43
|
1,017.33
|
820.01
|
637.03
|
416.82
|
|
|
|
|
|
|
Total Expenditure
|
1,305.88
|
1,213.81
|
950.29
|
904.68
|
711.30
|
448.62
|
|
|
|
|
|
|
EBITDA
|
183.06
|
59.88
|
36.07
|
-92.06
|
-78.71
|
-40.02
|
|
|
|
|
|
|
Depreciation
|
104.45
|
96.24
|
63.89
|
47.27
|
24.05
|
5.29
|
|
|
|
|
|
|
EBIT
|
78.61
|
-36.36
|
-27.82
|
-139.34
|
-102.75
|
-45.31
|
|
|
|
|
|
|
Interest
|
29.17
|
30.38
|
18.21
|
13.74
|
8.21
|
0.33
|
|
|
|
|
|
|
Other Income
|
45.43
|
31.74
|
30.98
|
7.39
|
4.44
|
8.22
|
|
|
|
|
|
|
Exceptional Items
|
-3.76
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
91.10
|
-35.00
|
-15.05
|
-145.68
|
-106.52
|
-37.42
|
|
|
|
|
|
|
Provision for Tax
|
-98.07
|
--
|
--
|
--
|
--
|
-0.37
|
|
|
|
|
|
|
Profit after Tax
|
189.18
|
-35.00
|
-15.05
|
-145.68
|
-106.52
|
-37.05
|
|
|
|
|
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,131.82
|
520.57
|
543.61
|
505.08
|
341.34
|
239.45
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
96.44
|
210.80
|
145.21
|
114.79
|
103.72
|
0.32
|
|
|
|
|
|
|
Current Liabilities
|
419.50
|
319.38
|
239.48
|
171.94
|
128.66
|
74.23
|
|
|
|
|
|
|
Total Liabilities
|
1,751.20
|
1,050.75
|
928.30
|
791.80
|
573.72
|
314.00
|
|
|
|
|
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
754.90
|
513.27
|
354.18
|
406.22
|
289.61
|
80.14
|
|
|
|
|
|
|
Current Assets
|
892.86
|
537.48
|
574.12
|
385.58
|
284.11
|
233.86
|
|
|
|
|
|
|
Total Assets
|
1,751.20
|
1,050.75
|
928.30
|
791.80
|
573.72
|
314.00
|
|
|
|
|
|
|
Total Debt*
|
--
|
--
|
7.36
|
--
|
--
|
--
|
|
|
|
|
|
|
Net Current Assets
|
473.36
|
218.10
|
334.64
|
213.65
|
155.45
|
159.63
|
|
|
|
|
|
|
Contingent Liabilities
|
6.35
|
5.72
|
1.90
|
1.78
|
0.03
|
--
|
|
|
|
|
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
244.53
|
76.22
|
80.59
|
-20.46
|
-147.59
|
-69.37
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
-498.67
|
-2.11
|
-147.24
|
-201.18
|
-50.21
|
-104.03
|
|
|
|
|
|
|
Cash from Financing Activities
|
335.51
|
-70.62
|
8.75
|
274.60
|
190.21
|
184.96
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
81.37
|
3.49
|
-57.90
|
52.96
|
-7.60
|
11.56
|
|
|
|
|
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
5.73
|
-2.77
|
-1.21
|
-12.01
|
-8.78
|
-3.06
|
|
|
|
|
|
|
Cash EPS (₹)
|
8.90
|
4.85
|
3.94
|
-8.11
|
-6.80
|
-2.62
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
33.95
|
37.87
|
40.57
|
39.18
|
27.06
|
19.12
|
|
|
|
|
|
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
7.41
|
72.45
|
77.94
|
-20.24
|
-145.99
|
-68.68
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
9.69
|
9.83
|
49.57
|
-80.29
|
-246.89
|
-123.81
|
|
|
|
|
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
14.56
|
-0.86
|
0.60
|
-31.18
|
-33.86
|
-22.90
|
|
|
|
|
|
|
ROE (%)
|
23.67
|
-7.13
|
-3.08
|
-36.26
|
-38.05
|
-23.44
|
|
|
|
|
|
|
ROA (%)
|
14.02
|
-3.54
|
-1.75
|
-21.34
|
-24.00
|
-17.15
|
|
|
|
|
|
|
EBIT Margin (%)
|
5.28
|
-2.85
|
-2.82
|
-17.15
|
-16.24
|
-11.09
|
|
|
|
|
|
|
Net Margin (%)
|
12.33
|
-2.68
|
-1.48
|
-17.77
|
-16.72
|
-8.89
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
19.72
|
4.81
|
4.95
|
-12.11
|
-13.04
|
-7.77
|
|
|
|
|
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
16.90
|
29.13
|
21.38
|
28.46
|
54.82
|
106.94
|
|
|
|
|
|
|
EBIT Growth (%)
|
316.17
|
-30.69
|
80.03
|
-35.60
|
-126.78
|
-441.27
|
|
|
|
|
|
|
Net Profit Growth (%)
|
640.44
|
-132.54
|
89.67
|
-36.77
|
-187.50
|
-465.04
|
|
|
|
|
|
|
EPS Growth (%)
|
306.76
|
-128.55
|
89.90
|
-36.77
|
-187.22
|
-465.05
|
|
|
|
|
|
|
Book Value Growth (%)
|
134.30
|
-5.02
|
5.90
|
44.82
|
41.67
|
174.48
|
|
|
|
|
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
26.49
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Price / Book Value
|
4.47
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
20.87
|
0.11
|
0.16
|
1.83
|
0.21
|
2.80
|
|
|
|
|
|
|
Close Price (₹)
|
152.01
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
High Price (₹)
|
224.00
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Low Price (₹)
|
147.50
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
5,010.59
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
0.01
|
--
|
--
|
--
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
--
|
0.01
|
--
|
--
|
--
|
|
|
|
|
|
|
Current Ratio
|
2.13
|
1.68
|
2.40
|
2.24
|
2.21
|
3.15
|
|
|
|
|
|
|
Quick Ratio
|
1.66
|
1.17
|
1.85
|
1.57
|
1.14
|
2.12
|
|
|
|
|
|
|
Interest Coverage
|
4.12
|
-0.15
|
0.17
|
-9.61
|
-11.98
|
-112.39
|
|
|
|
|
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.15
|
0.46
|
2.85
|
2.07
|
2.16
|
1.91
|
|
|
|
|
|
|
Asset Turnover
|
1.10
|
1.29
|
1.15
|
1.19
|
1.43
|
1.89
|
|
|
|
|
|
|
Receivable days
|
0.99
|
4.86
|
8.31
|
6.85
|
6.20
|
3.93
|
|
|
|
|
|
|
Inventory Days
|
44.27
|
42.17
|
45.57
|
56.73
|
61.51
|
43.37
|
|
|
|
|
|
|
Payable days
|
97.26
|
95.95
|
99.66
|
75.23
|
68.92
|
60.88
|
|
|
|
|
|
|
Cash Conversion Cycle
|
-52.00
|
-48.91
|
-45.78
|
-11.65
|
-1.21
|
-13.57
|
|
|
|
|
|
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
