Ravelcare Peer Comparison

BSE: 544629

₹104.50

₹4.50 (4.50%)

As on 22-Sep-2026IST

Market cap

₹72 Cr

Revenue (TTM)

₹25 Cr

P/E Ratio

13.9

P/B Ratio

2.1

Div. Yield

0 %

Edit

	Ravelcare	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Market cap (₹ Cr)	72	34,699	22,822	15,478	702
Revenue (₹ Cr)	25	455	3,176	2,553	302
Net Profit (₹ Cr)	5.25	137.38	668.07	249.40	11.28
Net Margin (%)	20.74	28.40	20.86	9.47	3.69
RoE (%)	67.97	33.02	63.35	18.82	6.74
Price to Earnings	13.90	252.59	34.16	62.19	60.45
Price-To-Book	2.08	70.16	20.93	10.60	4.02

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Ravelcare	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Operating Revenue	24.98	183.52	--	2,066.95	249.37
Total Income	25.30	203.18	--	2,145.68	251.30
Total Expenditure	18.12	141.80	--	1,998.42	226.35
EBITDA	6.86	41.73	--	68.53	23.02
Depreciation	0.10	4.48	--	45.01	1.73
EBIT	6.76	37.25	--	23.53	21.29
Interest	0.04	2.05	--	12.65	0.11
Other Income	0.32	19.66	--	78.73	1.94
Exceptional Items	--	--	--	--	--
Profit before Tax	7.03	54.86	--	89.61	23.12
Provision for Tax	1.79	13.97	--	16.93	6.22
Profit after Tax	5.25	40.89	--	72.69	16.90

Liabilities (₹ Cr)

	Ravelcare	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Shareholder's Funds	10.34	342.19	--	1,179.83	132.52
Minority Interest	--	--	--	--	1.13
Non-Current Liabilities	0.00	8.39	--	111.02	0.38
Current Liabilities	2.56	21.20	--	489.75	16.63
Total Liabilities	12.95	371.78	--	1,790.14	151.22

Assets (₹ Cr)

	Ravelcare	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Non-Current Assets	6.22	89.90	--	769.06	24.80
Current Assets	6.68	281.88	--	1,011.55	125.86
Total Assets	12.95	371.78	--	1,790.14	151.22
Total Debt*	0.00	12.63	--	0.00	0.12
Net Current Assets	4.12	260.68	--	521.80	109.23
Contingent Liabilities	--	6.37	--	27.88	--

Cashflow (₹ Cr)

	Ravelcare	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Cash From Operating Activities	-0.55	-11.14	--	102.18	-3.55
Cash Flow from Investing Activities	1.18	44.68	--	-145.12	-42.68
Cash from Financing Activities	-0.04	-1.47	--	-31.11	46.81
Net Cash Inflow / Outflow	0.59	32.08	--	-74.05	0.57

Ratios

Profitability Ratios

	Ravelcare	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
ROCE (%)	91.42	17.04	--	8.99	23.10
ROE (%)	67.97	18.25	--	6.52	17.98
ROA (%)	46.95	11.82	--	4.26	14.32
EBIT Margin (%)	28.72	33.45	--	7.12	10.01
Net Margin (%)	20.74	20.12	--	3.39	6.72
Cash Profit Margin (%)	21.40	24.72	--	5.17	7.47

Growth Ratios

	Ravelcare	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Revenue Growth (%)	13.09	6.88	--	7.66	45.08
EBIT Growth (%)	3.48	7.10	--	-21.18	21.71
Net Profit Growth (%)	4.45	2.59	--	-34.26	12.09
EPS Growth (%)	4.45	925.59	--	-35.18	8.45
Book Value Growth (%)	102.97	19.40	--	8.41	74.98

Valuation Ratios

	Ravelcare	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Price / Earnings	0.00	8.32	--	103.84	61.11
Price / Book Value	0.00	6.97	--	6.50	8.67
Dividend Yield (%)	--	0.00	--	0.00	0.00
EV/EBITDA	0.60	26.79	--	49.00	41.38
Market Cap (₹ Cr)	0.00	1,700.47	--	7,547.46	1,036.86

Solvency Ratios

	Ravelcare	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Debt to Equity	0.00	0.05	--	0.00	0.00
Short term debt to equity ratio	--	0.04	--	--	0.00
Current Ratio	2.61	13.30	--	2.07	7.57
Quick Ratio	2.04	11.33	--	1.74	4.34
Interest Coverage	172.13	27.74	--	8.08	218.91

Operating Efficiency Ratios

	Ravelcare	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Debtors to sales (%)	9.91	36.53	--	6.40	5.56
Asset Turnover	2.23	0.53	--	1.33	2.11
Receivable days	19.30	114.37	--	23.41	18.40
Inventory Days	13.89	57.01	--	22.56	64.17
Payable days	56.22	6.27	--	193.81	23.31
Cash Conversion Cycle	-23.03	165.11	--	-147.84	59.27

Annual
Quarterly