Ravelcare Peer Comparison

BSE: 544629

₹98.00

₹3.95 (4.20%)

As on 12-Nov-2026IST

Market cap

₹67 Cr

Revenue (TTM)

₹27 Cr

P/E Ratio

13

P/B Ratio

1.8

Div. Yield

0 %

Edit

	Ravelcare	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Market cap (₹ Cr)	67	51,736	24,339	16,174	801
Revenue (₹ Cr)	27	579	3,176	2,746	316
Net Profit (₹ Cr)	5.15	169.47	668.07	283.15	11.84
Net Margin (%)	19.06	28.13	20.86	10.01	3.70
RoE (%)	21.59	33.44	63.35	19.76	6.60
Price to Earnings	13.04	305.28	36.43	57.20	66.62
Price-To-Book	1.80	104.61	22.32	10.88	4.21

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Ravelcare	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Operating Revenue	26.95	357.71	3,099.53	2,391.94	278.87
Total Income	27.04	392.80	3,127.64	2,478.94	283.39
Total Expenditure	19.88	242.54	2,156.70	2,159.20	267.86
EBITDA	7.08	115.17	942.83	232.75	11.01
Depreciation	0.07	4.95	78.54	44.40	2.12
EBIT	7.00	110.22	864.29	188.34	8.90
Interest	0.02	2.85	12.06	13.14	0.22
Other Income	0.08	35.09	28.11	87.00	4.51
Exceptional Items	--	--	--	-4.80	--
Profit before Tax	7.07	142.47	880.34	257.26	13.19
Provision for Tax	1.92	34.23	226.03	57.07	3.28
Profit after Tax	5.15	108.23	654.31	200.19	9.91

Liabilities (₹ Cr)

	Ravelcare	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Shareholder's Funds	37.41	450.81	946.43	1,411.85	174.00
Minority Interest	--	--	--	--	1.40
Non-Current Liabilities	0.02	19.82	40.14	101.01	0.74
Current Liabilities	2.86	82.60	816.41	568.34	20.89
Total Liabilities	40.33	553.22	1,871.47	2,092.47	197.37

Assets (₹ Cr)

	Ravelcare	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Non-Current Assets	27.63	167.83	542.50	1,122.26	29.65
Current Assets	12.65	385.39	1,260.48	958.94	167.39
Total Assets	40.33	553.22	1,871.47	2,092.47	197.37
Total Debt*	0.00	50.97	0.00	0.00	0.12
Net Current Assets	9.79	302.80	444.07	390.60	146.49
Contingent Liabilities	--	70.64	1,140.95	33.88	--

Cashflow (₹ Cr)

	Ravelcare	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Cash From Operating Activities	-17.47	46.12	606.64	141.35	-25.09
Cash Flow from Investing Activities	-4.12	28.09	-15.56	-17.06	-4.48
Cash from Financing Activities	21.91	35.30	-739.71	-38.03	29.90
Net Cash Inflow / Outflow	0.32	109.52	-148.63	86.26	0.33

Ratios

Profitability Ratios

	Ravelcare	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
ROCE (%)	29.68	33.93	90.62	20.87	8.74
ROE (%)	21.59	31.18	67.53	15.83	6.83
ROA (%)	19.87	23.40	35.79	10.37	5.70
EBIT Margin (%)	26.56	42.01	31.33	13.37	5.57
Net Margin (%)	19.06	27.55	20.92	8.08	3.50
Cash Profit Margin (%)	19.39	31.64	18.96	9.23	4.31

Growth Ratios

	Ravelcare	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Revenue Growth (%)	7.91	94.91	38.69	15.72	11.83
EBIT Growth (%)	0.21	144.77	54.87	117.11	-37.80
Net Profit Growth (%)	1.35	164.71	56.66	175.41	-41.37
EPS Growth (%)	-26.05	164.25	56.66	174.92	-42.17
Book Value Growth (%)	261.67	84.70	-7.55	17.98	42.61

Valuation Ratios

	Ravelcare	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Price / Earnings	18.27	103.30	36.11	48.52	57.04
Price / Book Value	2.52	24.82	25.38	7.09	3.42
Dividend Yield (%)	0.00	0.00	3.31	1.01	0.00
EV/EBITDA	13.01	73.51	24.06	29.67	37.32
Market Cap (₹ Cr)	94.17	11,180.87	23,626.79	9,701.00	583.96

Solvency Ratios

	Ravelcare	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Debt to Equity	0.00	0.11	0.00	0.00	0.00
Short term debt to equity ratio	--	0.08	--	--	0.00
Current Ratio	4.42	4.67	1.54	1.69	8.01
Quick Ratio	3.89	3.82	0.91	1.40	4.13
Interest Coverage	472.50	51.07	74.00	20.58	61.70

Operating Efficiency Ratios

	Ravelcare	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Debtors to sales (%)	26.36	28.18	12.83	8.29	4.32
Asset Turnover	1.04	0.77	2.11	1.37	1.60
Receivable days	64.88	85.62	36.67	22.76	16.97
Inventory Days	20.20	57.00	45.94	22.26	88.26
Payable days	44.72	54.73	212.36	187.63	23.23
Cash Conversion Cycle	40.36	87.89	-129.75	-142.61	82.00

Annual
Quarterly