Mahamaya Lifesciences Peer Comparison

BSE: 544611

₹178.35

₹2.35 (1.34%)

As on 04-Sep-2026IST

Market cap

₹417 Cr

Revenue (TTM)

₹264 Cr

P/E Ratio

25.3

P/B Ratio

3.7

Div. Yield

0 %

Edit

	Mahamaya Lifesciences	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Market cap (₹ Cr)	417	24,638	17,917	6,938	4,505
Revenue (₹ Cr)	264	3,245	5,595	5,357	1,953
Net Profit (₹ Cr)	12.94	579.39	732.10	626.21	268.04
Net Margin (%)	4.84	17.04	12.71	11.46	13.42
RoE (%)	34.94	17.35	24.05	21.55	16.62
Price to Earnings	25.26	42.52	24.47	11.08	16.81
Price-To-Book	3.67	6.84	5.45	2.15	2.73

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Mahamaya Lifesciences	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Operating Revenue	264.15	3,148.52	5,473.40	4,319.85	2,035.15
Total Income	267.17	3,268.62	5,594.70	4,379.39	2,071.26
Total Expenditure	240.90	2,515.74	4,785.40	3,704.89	1,618.54
EBITDA	23.25	632.79	688.00	614.96	416.61
Depreciation	1.77	66.06	84.90	274.66	55.46
EBIT	21.47	566.73	603.10	340.30	361.15
Interest	7.14	6.59	17.00	21.49	5.11
Other Income	3.02	120.10	121.30	59.53	36.10
Exceptional Items	--	--	--	--	--
Profit before Tax	17.36	680.24	707.40	378.34	392.14
Provision for Tax	4.42	173.79	139.40	73.92	95.18
Profit after Tax	12.94	506.44	568.00	304.42	296.96

Liabilities (₹ Cr)

	Mahamaya Lifesciences	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Shareholder's Funds	49.42	2,901.15	2,850.40	2,500.57	1,402.72
Minority Interest	--	3.94	--	0.41	--
Non-Current Liabilities	7.31	93.02	3,116.60	481.95	48.81
Current Liabilities	131.62	965.18	2,441.30	1,985.74	348.58
Total Liabilities	188.35	3,963.28	8,418.00	4,968.67	1,800.11

Assets (₹ Cr)

	Mahamaya Lifesciences	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Non-Current Assets	31.62	942.97	3,719.10	1,382.28	651.55
Current Assets	156.73	3,020.30	4,689.20	3,586.40	1,148.56
Total Assets	188.35	3,963.28	8,418.00	4,968.67	1,800.11
Total Debt*	58.11	0.00	0.00	0.00	42.18
Net Current Assets	25.11	2,055.13	2,247.90	1,600.65	799.98
Contingent Liabilities	1.85	38.68	684.90	101.31	58.42

Cashflow (₹ Cr)

	Mahamaya Lifesciences	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Cash From Operating Activities	0.52	451.50	262.00	603.62	262.66
Cash Flow from Investing Activities	-8.28	-391.99	85.60	-510.06	-142.72
Cash from Financing Activities	8.52	-67.92	-619.40	-67.93	-119.88
Net Cash Inflow / Outflow	0.77	-8.40	-271.80	25.63	0.06

Ratios

Profitability Ratios

	Mahamaya Lifesciences	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
ROCE (%)	26.23	25.71	25.42	16.87	29.41
ROE (%)	34.94	18.96	19.93	12.85	22.34
ROA (%)	8.62	13.92	7.09	6.44	17.58
EBIT Margin (%)	9.95	23.91	14.79	15.61	22.24
Net Margin (%)	4.84	15.49	10.15	6.95	14.34
Cash Profit Margin (%)	5.57	16.41	10.08	12.74	15.98

Growth Ratios

	Mahamaya Lifesciences	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Revenue Growth (%)	63.49	10.71	7.19	36.57	15.73
EBIT Growth (%)	78.40	31.89	-21.81	85.71	24.92
Net Profit Growth (%)	148.02	36.97	-23.30	854.10	24.20
EPS Growth (%)	91.77	36.79	-23.30	854.67	25.58
Book Value Growth (%)	100.43	18.83	0.04	11.78	11.69

Valuation Ratios

	Mahamaya Lifesciences	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Price / Earnings	0.00	55.17	38.95	16.92	19.62
Price / Book Value	0.00	9.61	7.76	2.06	4.15
Dividend Yield (%)	--	0.21	2.54	1.58	0.15
EV/EBITDA	2.74	36.99	26.23	7.31	12.96
Market Cap (₹ Cr)	0.00	27,889.63	22,124.03	5,149.26	5,825.62

Solvency Ratios

	Mahamaya Lifesciences	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Debt to Equity	1.18	0.00	0.00	0.00	0.03
Short term debt to equity ratio	0.99	--	--	--	0.03
Current Ratio	1.19	3.13	1.92	1.81	3.29
Quick Ratio	0.44	2.40	0.95	1.32	2.15
Interest Coverage	3.43	104.18	42.61	18.60	77.72

Operating Efficiency Ratios

	Mahamaya Lifesciences	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Debtors to sales (%)	18.35	24.88	17.40	45.27	22.56
Asset Turnover	1.76	0.96	0.81	0.96	1.31
Receivable days	53.04	78.42	53.89	138.64	66.71
Inventory Days	104.49	68.73	110.11	78.83	67.59
Payable days	64.91	100.02	95.91	134.48	46.94
Cash Conversion Cycle	92.62	47.13	68.10	82.99	87.35