Fractal Peer Comparison

BSE: 544707

₹190.00

₹-9.80 (-4.90%)

As on 22-Oct-2026IST

Market cap

₹149 Cr

Revenue (TTM)

₹90 Cr

P/E Ratio

11.4

P/B Ratio

2

Div. Yield

0 %

Edit

	Fractal	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Market cap (₹ Cr)	149	34,974	14,573	10,702	4,227
Revenue (₹ Cr)	90	6,820	10,186	6,781	4,401
Net Profit (₹ Cr)	12.90	912.34	806.25	387.10	60.74
Net Margin (%)	14.33	13.12	7.74	5.65	1.37
RoE (%)	28.84	16.52	8.20	8.42	3.26
Price to Earnings	11.39	38.33	17.19	27.08	69.60
Price-To-Book	2.02	5.87	1.35	2.17	2.23

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Fractal	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Operating Revenue	89.79	6,650.37	9,869.05	6,701.05	3,811.18
Total Income	90.06	6,784.29	10,092.53	6,775.16	3,830.66
Total Expenditure	72.46	5,383.09	8,630.44	5,831.87	3,515.98
EBITDA	17.32	1,267.28	1,238.61	869.18	295.20
Depreciation	0.28	215.60	464.53	317.30	93.10
EBIT	17.05	1,051.68	774.08	551.88	202.10
Interest	1.56	51.60	92.49	113.98	106.78
Other Income	0.27	133.92	223.48	74.11	19.48
Exceptional Items	--	--	--	--	--
Profit before Tax	15.75	1,134.00	955.13	519.93	114.80
Provision for Tax	2.85	267.50	201.93	142.82	37.45
Profit after Tax	12.90	866.50	753.20	377.11	77.35

Liabilities (₹ Cr)

	Fractal	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Shareholder's Funds	73.77	5,697.60	10,513.74	4,771.42	1,872.07
Minority Interest	-0.15	--	74.05	--	--
Non-Current Liabilities	3.18	178.24	1,598.25	1,162.73	1,393.13
Current Liabilities	21.67	957.00	1,679.51	1,602.68	1,425.86
Total Liabilities	98.57	6,832.84	13,865.55	7,536.83	4,691.06

Assets (₹ Cr)

	Fractal	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Non-Current Assets	11.51	2,648.60	6,892.12	5,013.44	3,165.33
Current Assets	86.97	4,184.24	6,972.97	2,523.39	1,525.73
Total Assets	98.57	6,832.84	13,865.55	7,536.83	4,691.06
Total Debt*	11.52	596.14	1,854.78	1,767.77	1,487.24
Net Current Assets	65.29	3,227.24	5,293.46	920.71	99.87
Contingent Liabilities	0.70	104.46	185.58	64.80	85.59

Cashflow (₹ Cr)

	Fractal	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Cash From Operating Activities	4.08	1,107.84	1,108.12	760.18	322.41
Cash Flow from Investing Activities	-0.20	-1,068.32	-1,516.41	-676.46	-631.40
Cash from Financing Activities	27.40	-90.20	398.03	-136.66	288.52
Net Cash Inflow / Outflow	31.28	-50.68	-10.26	-52.94	-20.47

Ratios

Profitability Ratios

	Fractal	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
ROCE (%)	26.93	20.16	8.91	9.95	7.09
ROE (%)	28.84	16.20	7.39	8.03	4.21
ROA (%)	17.22	13.55	5.73	5.13	1.88
EBIT Margin (%)	19.60	21.07	14.81	14.08	8.26
Net Margin (%)	14.33	12.77	7.46	5.57	2.02
Cash Profit Margin (%)	14.68	16.25	12.34	10.36	4.45

Growth Ratios

	Fractal	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Revenue Growth (%)	5.08	4.11	0.86	-4.09	27.10
EBIT Growth (%)	57.00	6.12	-8.55	-2.85	9.53
Net Profit Growth (%)	71.60	6.30	-15.06	1.72	-51.79
EPS Growth (%)	22.05	6.30	-15.66	1.96	-51.79
Book Value Growth (%)	369.52	13.91	6.21	3.26	3.51

Valuation Ratios

	Fractal	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Price / Earnings	12.29	32.71	20.05	30.46	39.30
Price / Book Value	2.18	4.97	1.42	2.41	1.63
Dividend Yield (%)	0.00	0.60	0.95	2.22	0.00
EV/EBITDA	8.02	19.68	11.43	13.38	13.85
Market Cap (₹ Cr)	160.94	28,341.88	14,939.77	11,486.27	3,039.80

Solvency Ratios

	Fractal	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Debt to Equity	0.16	0.10	0.18	0.37	0.80
Short term debt to equity ratio	0.10	0.10	0.04	0.17	0.05
Current Ratio	4.01	4.37	4.15	1.57	1.07
Quick Ratio	2.21	2.45	1.98	0.82	0.54
Interest Coverage	11.07	22.98	11.33	5.56	2.08

Operating Efficiency Ratios

	Fractal	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Debtors to sales (%)	6.91	9.62	13.23	3.68	5.69
Asset Turnover	1.20	1.04	0.75	0.91	0.93
Receivable days	27.18	33.61	48.14	14.83	17.41
Inventory Days	132.81	101.77	136.93	66.72	53.90
Payable days	80.16	20.36	33.29	37.26	101.40
Cash Conversion Cycle	79.83	115.02	151.78	44.29	-30.09